| Revenue | DKK -62K | +1% |
| EBITDA | DKK -62K | +0% |
| Net profit | DKK 5,5M | +739% |
| Total assets | DKK 36,5M | +14% |
| Equity | DKK 30,7M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -6 | -27 | -40 | -62 | -53 | -61 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | 3.878 | 6.371 | 1.989 | 1.181 | -45 | -64 | -47 | -64 | -53 | -61 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | 3.878 | 6.371 | 1.989 | 1.181 | -45 | -64 | -47 | -64 | -53 | -61 | -62 |
| Net financials | 3.390 | 1.432 | 3.754 | 6.302 | 1.954 | 1.192 | 2.900 | 4.519 | 2.504 | 3.318 | -995 | -755 | 5.638 |
| Profit before tax | 3.386 | 1.428 | 3.750 | 6.296 | 1.948 | 1.186 | 2.855 | 4.456 | 2.458 | 3.253 | -1.048 | -816 | 5.576 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -118 | 231 | 278 | -420 | 49 | 47 |
| Net profit | 3.386 | 1.428 | 3.750 | 6.296 | 1.948 | 1.186 | 2.855 | 4.573 | 2.226 | 2.975 | -629 | -865 | 5.529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.677 | 14.259 | 17.141 | 21.515 | 19.903 | 19.255 | 22.397 | 25.497 | 32.000 | 36.224 | 33.163 | 31.966 | 36.499 |
| Equity | 4.642 | 6.069 | 9.819 | 16.115 | 18.064 | 19.250 | 22.392 | 25.492 | 26.893 | 30.905 | 27.986 | 26.503 | 30.731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.035 | 8.190 | 7.321 | 5.399 | 1.839 | 5 | 5 | 5 | 5.107 | 5.319 | 5.176 | 5.463 | 5.768 |
| Total debt | 9.035 | 8.190 | 7.321 | 5.399 | 1.839 | 5 | 5 | 5 | 5.107 | 5.319 | 5.176 | 5.463 | 5.768 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|