| Revenue | DKK -29K | +69% |
| EBITDA | DKK -29K | -69% |
| Net profit | DKK -91K | -99% |
| Total assets | DKK 2,4M | -11% |
| Equity | DKK 2,1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -9 | — | — | -17 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -6 | -8 | -6 | -7 | -11 | -8 | -9 | -21 | -20 | -17 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 |
| EBIT | -9 | -10 | -6 | -8 | -6 | -7 | -11 | -8 | -9 | -21 | -20 | -17 | -81 |
| Net financials | -5 | 0 | 0 | -5 | -0 | 1.290 | -1 | -0 | -5 | 3.870 | -907 | -29 | -11 |
| Profit before tax | -14 | -10 | -6 | -13 | -6 | 1.283 | -12 | -8 | -14 | 3.850 | -928 | -46 | -91 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 373 | -0 | -0 | -0 |
| Net profit | -14 | -10 | -6 | -13 | -6 | 1.283 | -12 | -8 | -14 | 3.476 | -928 | -46 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 89 | 82 | 75 | 82 | 1.418 | 193 | 194 | 231 | 4.090 | 3.190 | 2.688 | 2.399 |
| Equity | 91 | 81 | 75 | 62 | 56 | 1.339 | 113 | 105 | 91 | 3.567 | 2.525 | 2.361 | 2.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 13 | 26 | 79 | 79 | 89 | 140 | 523 | 665 | 326 | 251 |
| Total debt | 8 | 8 | 8 | 13 | 26 | 79 | 79 | 89 | 140 | 523 | 665 | 326 | 251 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|