| Revenue | DKK 260K | -41% |
| EBITDA | DKK 260K | -41% |
| Net profit | DKK 185K | -7% |
| Total assets | DKK 1,1M | +163% |
| Equity | DKK 323K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | 81 | 522 | 174 | 352 | 250 | 379 | 282 | 175 | 816 | 439 | 260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -4 | 60 | 4 | 174 | 352 | 250 | 379 | 282 | 175 | 816 | 439 | 260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 182 | -182 | -176 | -176 | -176 | -176 | -176 | -176 | -39 |
| EBIT | -67 | -4 | 60 | 4 | -8 | 170 | 74 | 203 | 106 | -1 | 640 | 263 | 221 |
| Net financials | 0 | -0 | 324 | -54 | -46 | -39 | 24 | 63 | 150 | 16 | -1 | -7 | 18 |
| Profit before tax | -67 | -4 | 384 | -50 | -54 | 131 | 97 | 266 | 256 | 15 | 639 | 256 | 239 |
| Tax | -17 | -0 | 88 | -10 | -11 | 27 | 22 | 58 | 56 | 3 | 141 | 58 | 54 |
| Net profit | -50 | -4 | 296 | -39 | -43 | 103 | 75 | 207 | 201 | 12 | 498 | 198 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 31 | 1.801 | 1.653 | 1.420 | 1.227 | 1.767 | 2.713 | 1.010 | 493 | 979 | 415 | 1.092 |
| Equity | 34 | 30 | 326 | 286 | 244 | 347 | 422 | 629 | 830 | 292 | 790 | 328 | 323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 1.419 | 1.319 | 1.140 | 818 | 1.259 | 1.984 | 102 | 148 | 166 | 87 | 769 |
| Total debt | 0 | 1 | 1.419 | 1.319 | 1.140 | 818 | 1.259 | 1.984 | 102 | 148 | 166 | 87 | 769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
BUSKOV INVEST ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Buskov | Management | 0 companies |