| Revenue | DKK -85K | -120% |
| EBITDA | DKK -85K | -120% |
| Net profit | DKK 1,1M | +200% |
| Total assets | DKK 10,1M | +10% |
| Equity | DKK 2,6M | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -22 | -57 | -26 | -59 | 20 | -112 | -208 | -99 | -8 | -36 | 425 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -500 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -22 | -57 | -26 | -59 | -480 | -112 | -208 | -99 | -8 | -36 | 425 | -85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -22 | -57 | -26 | -59 | -480 | -112 | -208 | -99 | -8 | -36 | 425 | -85 |
| Net financials | 0 | 0 | 11 | 440 | 94 | -265 | -89 | 1.375 | 119 | 490 | 13 | -28 | 1.219 |
| Profit before tax | -16 | -22 | -46 | 415 | 36 | -745 | -201 | 1.167 | 20 | 482 | -23 | 397 | 1.134 |
| Tax | -6 | -0 | 3 | -0 | -0 | 27 | -27 | -0 | -0 | -0 | -0 | 19 | -0 |
| Net profit | -9 | -22 | -49 | 415 | 36 | -772 | -174 | 1.167 | 20 | 482 | -23 | 378 | 1.134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 213 | 1.262 | 1.509 | 2.149 | 3.080 | 5.454 | 5.148 | 6.107 | 6.841 | 8.181 | 8.256 | 9.172 | 10.085 |
| Equity | 104 | 82 | 33 | 447 | 483 | 1.125 | 951 | 2.118 | 896 | 1.378 | 1.356 | 1.733 | 2.623 |
| Long-term debt | 0 | 862 | 862 | 862 | 862 | 862 | 862 | 862 | 862 | 862 | 862 | 362 | 362 |
| Short-term debt | 109 | 319 | 615 | 840 | 1.735 | 3.467 | 3.335 | 3.126 | 5.083 | 5.941 | 6.038 | 7.077 | 7.100 |
| Total debt | 109 | 1.181 | 1.476 | 1.701 | 2.597 | 4.329 | 4.197 | 3.988 | 5.945 | 6.803 | 6.900 | 7.439 | 7.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ottensten | Management | 0 companies |