| Revenue | DKK 19K | +4125% |
| EBITDA | DKK 19K | +161% |
| Net profit | DKK 41K | +510% |
| Total assets | DKK 552K | +9% |
| Equity | DKK 537K | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18.879 | -11.453 | — | 5.594 | 1.668 | 1.632 | 397 | 17 | 26 | 101 | 44 | 0 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10.368 | -2.325 | 0 | 199 | -85 | 272 | -83 | -11 | -3 | 82 | 12 | -31 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10.368 | -2.325 | 0 | 199 | -85 | 272 | -83 | -11 | -3 | 82 | 12 | -31 | 19 |
| Net financials | -81 | -63 | 0 | -29 | -43 | -91 | 40 | 32 | 3 | 14 | 19 | 20 | 34 |
| Profit before tax | -10.391 | -2.302 | 0 | 170 | -128 | 181 | -43 | 21 | 0 | 96 | 31 | -11 | 53 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -5 | -1 | 12 |
| Net profit | -7.753 | -1.697 | 0 | 87 | -120 | 130 | -34 | 17 | 0 | 114 | 36 | -10 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.774 | 14.779 | 0 | 7.808 | 3.723 | 2.551 | 2.364 | 376 | 393 | 497 | 515 | 504 | 552 |
| Equity | 7.881 | 4.578 | 0 | 2.362 | 2.243 | 2.373 | 2.339 | 356 | 356 | 470 | 506 | 496 | 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -15.893 | -10.201 | 0 | 5.445 | 1.480 | 178 | 25 | 20 | 38 | 28 | 9 | 9 | 15 |
| Total debt | -15.893 | -10.201 | 0 | 5.445 | 1.480 | 178 | 25 | 20 | 38 | 28 | 9 | 9 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
CL Management | Management | 2009 | — | — |
JZ Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BABYRHUM ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Sussan Iben Treschow | Chief Executive Officer | 0 companies |
| Casper Lindholm Christensen | Management | 0 companies |
| Jesper Zartov | Management | 0 companies |
| Bjørn Stene | Chairman | 0 companies |