| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK 81K | +42% |
| Total assets | DKK 642K | +14% |
| Equity | DKK 637K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -7 | -7 | — | -8 | -6 | -6 | -7 | -7 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -4 | -7 | -7 | -8 | -8 | -6 | -6 | -7 | -7 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -4 | -7 | -7 | -8 | -8 | -6 | -6 | -7 | -7 | -7 | -7 | -8 |
| Net financials | -89 | 52 | 102 | 82 | -98 | 251 | -87 | 146 | -81 | 273 | -122 | 66 | 87 |
| Profit before tax | -89 | 47 | 95 | 75 | -105 | 243 | -94 | 139 | -88 | 266 | -129 | 59 | 80 |
| Tax | -0 | -0 | -2 | -2 | -1 | 1 | -1 | -0 | -1 | 0 | 2 | 2 | -1 |
| Net profit | -89 | 48 | 97 | 76 | -104 | 242 | -92 | 140 | -86 | 266 | -131 | 57 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 979 | 932 | 737 | 794 | 618 | 795 | 689 | 783 | 605 | 803 | 615 | 561 | 642 |
| Equity | 879 | 631 | 678 | 755 | 600 | 790 | 644 | 730 | 588 | 798 | 610 | 556 | 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 151 | 9 | 40 | 19 | 5 | 45 | 53 | 16 | 5 | 5 | 5 | 5 |
| Total debt | 100 | 151 | 59 | 40 | 19 | 5 | 45 | 53 | 16 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|