| Revenue | DKK -32K | +593% |
| EBITDA | DKK -32K | -593% |
| Net profit | DKK -231K | -170% |
| Total assets | DKK 177K | -59% |
| Equity | DKK 81K | -74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | -67 | 294 | -36 | -27 | 36 | — | — | — | -8 | -8 | -5 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 62 | -298 | 28 | -34 | 29 | 83 | -11 | -5 | 270 | -8 | -5 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 62 | -298 | 28 | -34 | 29 | 83 | -11 | -5 | 270 | -8 | -5 | -32 |
| Net financials | -0 | -3 | -2 | -6 | -6 | -4 | 85 | -10 | -2 | 275 | 274 | -81 | -195 |
| Profit before tax | 36 | 58 | -300 | 23 | -40 | 25 | 79 | -17 | -9 | 267 | 265 | -85 | -227 |
| Tax | -3 | 21 | 1 | -2 | -38 | -2 | -2 | -2 | -3 | -2 | -2 | 0 | 4 |
| Net profit | 39 | 38 | -301 | 25 | -2 | 27 | 81 | -15 | -6 | 269 | 267 | -86 | -231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 308 | 11 | 92 | 68 | 101 | 186 | 185 | 191 | 539 | 714 | 432 | 177 |
| Equity | 204 | 241 | -60 | -34 | -36 | -9 | 72 | 57 | 51 | 320 | 457 | 313 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 66 | 71 | 126 | 104 | 110 | 114 | 128 | 140 | 218 | 257 | 119 | 96 |
| Total debt | 18 | 66 | 71 | 126 | 104 | 110 | 114 | 128 | 140 | 218 | 257 | 119 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|