| Revenue | DKK -13K | -4% |
| EBITDA | DKK -13K | +4% |
| Net profit | DKK 29K | -71% |
| Total assets | DKK 1,1M | -8% |
| Equity | DKK 1,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -6 | -4 | -4 | -6 | -27 | -10 | -9 | -9 | -8 | -7 | -10 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -3 | -4 | -4 | -6 | -27 | -10 | -9 | -9 | -8 | -7 | -10 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -3 | -4 | -4 | -6 | -27 | -10 | -9 | -9 | -8 | -7 | -10 | -13 | -13 |
| Net financials | 246 | 205 | 284 | 430 | -139 | 763 | -45 | 185 | 68 | 89 | -208 | 98 | 112 | 42 |
| Profit before tax | 254 | 201 | 280 | 426 | -145 | 736 | -55 | 176 | 59 | 82 | -216 | 88 | 98 | 29 |
| Tax | 2 | 2 | 2 | 2 | 5 | 14 | -0 | 27 | 23 | 20 | -0 | -0 | -0 | -0 |
| Net profit | 252 | 200 | 278 | 425 | -150 | 722 | -55 | 149 | 36 | 62 | -216 | 88 | 98 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 379 | 559 | 828 | 1.258 | 1.109 | 1.838 | 1.729 | 1.821 | 1.846 | 1.476 | 1.272 | 1.215 | 1.249 | 1.149 |
| Equity | 282 | 432 | 711 | 1.135 | 985 | 1.707 | 1.599 | 1.749 | 1.785 | 1.379 | 1.107 | 1.136 | 1.173 | 1.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 127 | 118 | 124 | 124 | 131 | 130 | 72 | 61 | 97 | 166 | 79 | 75 | 14 |
| Total debt | 98 | 127 | 118 | 124 | 124 | 131 | 130 | 72 | 61 | 97 | 166 | 79 | 75 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|