| Revenue | DKK 1,7M | -39% |
| EBITDA | DKK -207K | -144% |
| Net profit | DKK -52K | -121% |
| Total assets | DKK 3,2M | +45% |
| Equity | DKK 589K | -8% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.333 | 2.322 | 3.015 | 2.868 | 1.741 |
| Staff expenses | -2.275 | -2.930 | -2.284 | -2.395 | -1.948 |
| EBITDA | 58 | -608 | 731 | 473 | -207 |
| Depreciation & amort. | -23 | -0 | -63 | -63 | -63 |
| EBIT | 35 | -608 | 668 | 411 | -269 |
| Net financials | 67 | 997 | -24 | -86 | 214 |
| Profit before tax | 103 | 389 | 645 | 325 | -55 |
| Tax | -17 | -289 | 225 | 85 | -4 |
| Net profit | 120 | 678 | 419 | 240 | -52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.748 | 3.351 | 2.514 | 2.174 | 3.151 |
| Equity | 127 | 806 | 650 | 641 | 589 |
| Long-term debt | 57 | 57 | 57 | 57 | 63 |
| Short-term debt | 2.564 | 2.488 | 1.807 | 1.477 | 2.499 |
| Total debt | 2.621 | 2.545 | 1.864 | 1.533 | 2.562 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AD Chief Executive Officer | Chief Executive Officer | 2025 |
DH Founder | Founder | 2009 |
| Former (1) | ||
DB Chief Executive Officer | Chief Executive Officer | 2009 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 90–99.99% | 2022 | |
| Individual | 15–19.99% | 0% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 0% | 33.33–49.99% | 2012 | |
| Individual | 33.33–49.99% | 0% | 2012 | |
| Individual | 0% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Dan Josva Sværd Larsen | Chief Executive Officer | 0 companies |
| David Brown Hansen | Chief Executive Officer | 0 companies |
| Danish Holding Limited | Founder | 0 companies |
| Åse Svava | Board of Directors | 0 companies |