| Revenue | DKK 11,1M | +56% |
| EBITDA | DKK 3,9M | +115% |
| Net profit | DKK 2,7M | +114% |
| Total assets | DKK 8,8M | +39% |
| Equity | DKK 6,2M | +49% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.020 | 5.175 | 4.703 | 4.569 | 3.850 | 5.261 | 5.471 | 4.936 | 4.516 | 5.565 | 5.962 | 7.865 | 7.126 | 11.098 |
| Staff expenses | -3.564 | -3.624 | -3.685 | -3.678 | -3.678 | -3.687 | -3.902 | -3.943 | -3.739 | -3.877 | -4.097 | -4.306 | -5.325 | -7.221 |
| EBITDA | 1.230 | 1.356 | 834 | 892 | 110 | 1.574 | 1.569 | 994 | 777 | 1.687 | 1.865 | 3.559 | 1.801 | 3.877 |
| Depreciation & amort. | -0 | -0 | -0 | -78 | -13 | -50 | -52 | -50 | -39 | -34 | -0 | -114 | -156 | -368 |
| EBIT | 1.230 | 1.356 | 834 | 814 | 97 | 1.524 | 1.517 | 944 | 738 | 1.653 | 1.865 | 3.445 | 1.644 | 3.509 |
| Net financials | -55 | -15 | 11 | 0 | -3 | -10 | -32 | -60 | -21 | -12 | 42 | 9 | -3 | 1 |
| Profit before tax | 1.175 | 1.341 | 845 | 814 | 94 | 1.515 | 1.485 | 885 | 718 | 1.641 | 1.908 | 3.454 | 1.642 | 3.510 |
| Tax | 295 | 334 | 210 | 192 | 20 | 334 | 327 | 195 | 159 | 361 | 420 | 768 | 364 | 772 |
| Net profit | 880 | 1.007 | 635 | 622 | 74 | 1.181 | 1.158 | 690 | 559 | 1.280 | 1.488 | 2.686 | 1.278 | 2.738 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.010 | 2.364 | 3.592 | 3.380 | 2.836 | 4.170 | 5.961 | 3.396 | 2.948 | 3.007 | 4.007 | 5.431 | 6.332 | 8.807 |
| Equity | — | 2.060 | 1.895 | 1.316 | 290 | 1.471 | 1.329 | 819 | 699 | 1.978 | 1.666 | 2.853 | 4.130 | 6.169 |
| Long-term debt | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.847 | 1.581 | 1.117 | 1.939 | 2.433 | 2.181 | 3.992 | 2.269 | 1.466 | 1.029 | 2.340 | 2.569 | 2.071 | 2.519 |
| Total debt | 2.048 | 1.581 | 1.698 | 2.064 | 2.433 | 2.181 | 3.992 | 2.269 | 1.466 | 1.029 | 2.340 | 2.569 | 2.071 | 2.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2024 | — | — |
IT Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TNH ApS | Company | 100.0% | 100.0% | 2024 |
I.T.N. HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Dam | Management | 0 companies |
| Ib Tommy Nielsen | Founder | 0 companies |
| Kjeld Ostenfeldt Mathiesen | Board of Directors | 0 companies |
| John Jensen | Chairman | 0 companies |
| Kent Ernst Hansen | Chairman | 0 companies |