| Revenue | DKK -625K | +0% |
| EBITDA | DKK -1,3M | +0% |
| Net profit | DKK 1,3M | -93% |
| Total assets | DKK 158,3M | +0% |
| Equity | DKK 157,7M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -204 | -228 | -523 | -876 | -117 | -338 | -723 | -627 | -625 |
| Staff expenses | -601 | -595 | -575 | -575 | -575 | -575 | -575 | -675 | -675 |
| EBITDA | -804 | -823 | -1.098 | -1.451 | -692 | -913 | -1.298 | -1.302 | -1.300 |
| Depreciation & amort. | -0 | -0 | -67 | -67 | -67 | -67 | -67 | -73 | -78 |
| EBIT | -804 | -823 | -1.164 | -1.518 | -759 | -980 | -1.365 | -1.375 | -1.378 |
| Net financials | 9.150 | 13.595 | 10.140 | 7.585 | 8.044 | 11.145 | -6.986 | 26.511 | 3.812 |
| Profit before tax | 8.346 | 12.772 | 8.976 | 6.067 | 7.285 | 10.166 | -8.351 | 25.152 | 2.434 |
| Tax | 1.519 | 3.170 | 2.179 | 1.455 | 1.689 | 2.196 | -1.706 | 5.861 | 1.192 |
| Net profit | 6.827 | 9.602 | 6.797 | 4.613 | 5.601 | 7.886 | -6.644 | 19.280 | 1.302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116.664 | 125.658 | 131.642 | 136.571 | 141.835 | 147.535 | 138.383 | 158.045 | 158.306 |
| Equity | 115.245 | 124.847 | 131.577 | 136.190 | 141.791 | 147.177 | 138.033 | 156.438 | 157.740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.419 | 811 | 58 | 372 | 44 | 357 | 350 | 1.607 | 565 |
| Total debt | 1.419 | 811 | 58 | 372 | 44 | 357 | 350 | 1.607 | 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
MARSMAN ApS | Company | 15.0% | 15.0% | 2019 |
HARD RAIN HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Toft | Management | 0 companies |