| Revenue | DKK -6K | +25% |
| EBITDA | DKK -6K | -25% |
| Net profit | DKK 9K | +0% |
| Total assets | DKK 2,1M | -3% |
| Equity | DKK 1,9M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -4 | -2 | -4 | -4 | 4 | -4 | -4 | -6 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -4 | -2 | -4 | -4 | 4 | -4 | -4 | -6 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -4 | -2 | -4 | -4 | 4 | -4 | -4 | -6 | -5 | -5 | -5 | -6 |
| Net financials | -27 | -15 | 106 | 449 | 100 | 99 | 200 | 500 | 499 | 277 | 22 | 20 | 18 |
| Profit before tax | -23 | -19 | 104 | 446 | 96 | 103 | 196 | 496 | 492 | 272 | 17 | 15 | 12 |
| Tax | 1 | -1 | -0 | -0 | -1 | 3 | 1 | -2 | 6 | 5 | 12 | 5 | 2 |
| Net profit | -24 | -18 | 105 | 446 | 97 | 99 | 195 | 497 | 487 | 267 | 5 | 9 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.097 | 1.083 | 1.189 | 1.539 | 1.564 | 1.606 | 1.670 | 1.921 | 2.134 | 2.364 | 2.186 | 2.129 | 2.066 |
| Equity | 1.079 | 1.060 | 969 | 1.315 | 1.243 | 1.239 | 1.328 | 1.718 | 2.094 | 2.248 | 2.139 | 2.031 | 1.918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -19 | 23 | 220 | 224 | 321 | 367 | 341 | 203 | 40 | 115 | 47 | 98 | 148 |
| Total debt | -19 | 23 | 220 | 224 | 321 | 367 | 341 | 203 | 40 | 115 | 47 | 98 | 148 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|