| Revenue | DKK -5K | +122% |
| EBITDA | DKK -5K | -122% |
| Net profit | DKK 1,6M | -11% |
| Total assets | DKK 4,8M | +0% |
| Equity | DKK 2,3M | +88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | 2 | -13 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -1 | 2 | -13 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -1 | 2 | -13 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -5 |
| Net financials | 1.688 | 1.372 | -5.792 | 18 | 149 | 109 | 435 | 2.139 | 1.618 | 79 | -2.707 | 1.802 | 1.606 |
| Profit before tax | 1.682 | 1.371 | -5.790 | 5 | 148 | 108 | 433 | 2.137 | 1.616 | 77 | -2.709 | 1.799 | 1.601 |
| Tax | -1 | -0 | 0 | -2 | -2 | -1 | -1 | -5 | -9 | -17 | -20 | -23 | -20 |
| Net profit | 1.683 | 1.372 | -5.791 | 7 | 150 | 109 | 434 | 2.142 | 1.624 | 94 | -2.689 | 1.822 | 1.621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.386 | 6.294 | 953 | 753 | 765 | 872 | 1.309 | 3.468 | 5.191 | 5.278 | 2.727 | 4.831 | 4.810 |
| Equity | 5.262 | 6.282 | 491 | 498 | 648 | 756 | 1.190 | 2.666 | 3.040 | 2.484 | -599 | 1.223 | 2.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 12 | 462 | 255 | 117 | 116 | 119 | 803 | 2.151 | 2.794 | 3.326 | 3.608 | 2.515 |
| Total debt | 124 | 12 | 462 | 255 | 117 | 116 | 119 | 803 | 2.151 | 2.794 | 3.326 | 3.608 | 2.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2010 | — | — |
LH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THE ELLE BELLE HOLDING ApS | Company | 33.3% | 33.3% | 2026 |
LHA HOLDING ApS | Company | 33.3% | 33.3% | 2026 |
THORSTEN OTTOSEN HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
HAHN ApS | Company | 10.0% | 10.0% | 2023 |
CLEFT HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Bo Rasmussen | Management | 0 companies |
| Lars Hammer | Management | 0 companies |
| Claus Skaaning | Board of Directors | 0 companies |
| Thorsten Jørgen Ottosen | Board of Directors | 0 companies |
| Frank Günther Hahn | Board of Directors | 0 companies |