| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | -3% |
| Net profit | DKK 147K | -48% |
| Total assets | DKK 2,5M | +6% |
| Equity | DKK 2,5M | +72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -10 | -21 | -18 | -36 | -22 | -16 | -14 | -15 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 98 | 91 | 1.238 | -10 | -21 | -18 | -36 | -22 | -16 | -14 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 98 | 91 | 1.238 | -10 | -21 | -18 | -36 | -22 | -16 | -14 | -15 | -15 |
| Net financials | -261 | 142 | 971 | 1.106 | 1.727 | -3.092 | -609 | -611 | -139 | -91 | 1.218 | 297 | 162 |
| Profit before tax | -252 | 140 | 962 | 1.095 | 1.637 | -3.113 | -627 | -647 | -161 | -107 | 1.204 | 282 | 147 |
| Tax | -8 | 10 | -0 | 4 | 2 | 2 | 2 | 2 | 3 | -0 | -0 | -0 | -0 |
| Net profit | -244 | 130 | 962 | 1.091 | 1.635 | -3.115 | -629 | -649 | -164 | -107 | 1.204 | 282 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 803 | 4.970 | 5.017 | 9.437 | 9.522 | 1.506 | 1.598 | 1.422 | 1.843 | 2.076 | 2.068 | 2.351 | 2.497 |
| Equity | 789 | 919 | 1.881 | 2.972 | 4.607 | 1.492 | 863 | 214 | 50 | -57 | 1.147 | 1.429 | 2.451 |
| Long-term debt | 0 | 0 | 0 | 5.312 | 3.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -14 | 4.051 | 3.136 | 1.153 | 1.182 | 14 | 48 | 147 | 47 | 47 | 47 | 47 | 47 |
| Total debt | -14 | 4.051 | 3.136 | 6.465 | 4.914 | 14 | 48 | 147 | 47 | 47 | 47 | 47 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hansen | Management | 0 companies |
| Bent Poul Kristian Bertelsen | Board of Directors | 0 companies |