| Revenue | DKK 3,1M | +1% |
| EBITDA | DKK 2,6M | +13% |
| Net profit | DKK -4,3M | -402% |
| Total assets | DKK 55,9M | -7% |
| Equity | DKK -3,4M | -957% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.553 | 3.034 | 2.948 | 2.991 | 3.043 | 3.070 |
| Staff expenses | -13 | -20 | -0 | -0 | -0 | -0 |
| EBITDA | 3.081 | 2.400 | 2.536 | 2.487 | 2.323 | 2.630 |
| Depreciation & amort. | -729 | -514 | -514 | -515 | -515 | -5.515 |
| EBIT | 2.352 | 1.886 | 2.023 | 1.972 | 1.809 | -2.884 |
| Net financials | -2.427 | -2.414 | -2.457 | -2.459 | -2.669 | -2.773 |
| Profit before tax | -75 | -527 | -434 | -487 | -861 | -5.658 |
| Tax | 251 | -20 | -0 | -0 | -0 | -1.338 |
| Net profit | -326 | -507 | -434 | -487 | -861 | -4.320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 62.059 | 61.494 | 61.069 | 60.686 | 60.096 | 55.924 |
| Equity | 188 | 181 | 247 | 260 | 399 | -3.420 |
| Long-term debt | 59.063 | 58.545 | 58.027 | 57.508 | 56.990 | 56.579 |
| Short-term debt | 2.788 | 2.768 | 2.796 | 2.918 | 2.707 | 2.765 |
| Total debt | 61.851 | 61.313 | 60.822 | 60.426 | 59.697 | 59.344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2009 | — | — |
HS Unofficial title | Unofficial title | 2018 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Kristian Skovgaard Larsen | Chief Executive Officer | 0 companies |