| Revenue | DKK -8K | +65% |
| EBITDA | DKK -8K | -65% |
| Net profit | DKK -327K | -14% |
| Total assets | DKK 9,1M | -3% |
| Equity | DKK 4,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -44 | -36 | -25 | 4 | -10 | -10 | -10 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -44 | -36 | -25 | 4 | -10 | -10 | -10 | -5 | -8 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -49 | -41 | -30 | -1 | -10 | -10 | -10 | -5 | -8 |
| Net financials | 11.427 | 118 | 397 | -3.540 | -393 | -360 | -376 | -422 | -306 | -342 |
| Profit before tax | 11.382 | 69 | 356 | -3.570 | -395 | -370 | -386 | -432 | -311 | -350 |
| Tax | -134 | -95 | -111 | -75 | -39 | -45 | -45 | -47 | -24 | -24 |
| Net profit | 11.516 | 163 | 467 | -3.495 | -355 | -325 | -341 | -384 | -287 | -327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.400 | 23.399 | 22.377 | 14.582 | 14.414 | 10.084 | 9.933 | 9.751 | 9.368 | 9.081 |
| Equity | 13.071 | 13.235 | 14.029 | 6.740 | 6.385 | 6.060 | 5.718 | 5.334 | 5.047 | 4.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.329 | 10.164 | 8.348 | 7.842 | 8.029 | 4.024 | 4.215 | 4.417 | 4.321 | 4.361 |
| Total debt | 12.329 | 10.164 | 8.348 | 7.842 | 8.029 | 4.024 | 4.215 | 4.417 | 4.321 | 4.361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2009 | — | — |
FM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASX 13264 ApS | Company | 33.3% | 33.3% | 2016 |
RGM HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Gade Madsen | Management | 0 companies |
| Finn Madsen | Management | 0 companies |