| Revenue | — | — |
| EBITDA | DKK 632K | -81% |
| Net profit | DKK 174K | -95% |
| Total assets | DKK 18,3M | +2% |
| Equity | DKK 8,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -217 | -41 | 401 | -151 | 420 | 610 | -9 | -9 | -9 | 1.258 | 3.322 | 632 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -217 | -41 | 401 | -151 | 420 | 610 | -9 | -9 | -9 | 1.258 | 3.322 | 632 |
| Net financials | 28 | -89 | 98 | 456 | -102 | 430 | 621 | 702 | -130 | 794 | 1.405 | 3.459 | 185 |
| Profit before tax | 20 | -98 | 88 | 446 | -112 | 422 | 612 | 693 | -139 | 785 | 1.396 | 3.449 | 174 |
| Tax | -0 | -0 | 3 | 7 | 2 | 7 | -0 | -0 | -0 | -0 | 27 | 26 | -0 |
| Net profit | 20 | -98 | 85 | 439 | -114 | 415 | 612 | 693 | -139 | 785 | 1.369 | 3.423 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.957 | 4.058 | 4.186 | 4.676 | 6.674 | 7.217 | 7.958 | 9.478 | 9.482 | 10.412 | 13.982 | 17.863 | 18.251 |
| Equity | 758 | 660 | 744 | 1.183 | 1.070 | 1.484 | 2.097 | 2.790 | 2.651 | 3.436 | 4.804 | 8.227 | 8.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.199 | 3.398 | 3.441 | 3.493 | 5.604 | 5.732 | 5.861 | 6.689 | 6.832 | 6.977 | 9.178 | 9.635 | 9.849 |
| Total debt | 3.199 | 3.398 | 3.441 | 3.493 | 5.604 | 5.732 | 5.861 | 6.689 | 6.832 | 6.977 | 9.178 | 9.635 | 9.849 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|