| Revenue | — | — |
| EBITDA | DKK -88 | -1078% |
| Net profit | DKK -1K | -1373% |
| Total assets | DKK 464 | -72% |
| Equity | DKK 205 | -85% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -80 | -66 | -86 | -113 | -205 | -687 | 9 | -0 | 0 | 0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -80 | -66 | -86 | -113 | -205 | -687 | 9 | -0 | 0 | 0 | -0 |
| Net financials | 2.118 | 315 | 3.374 | 1.230 | -224 | -2.121 | -728 | -1.016 | -1 | -0 | 0 | -1 |
| Profit before tax | 2.042 | 235 | 3.308 | 1.144 | -337 | -2.326 | -1.415 | -1.008 | -1 | -0 | 0 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.042 | 235 | 3.308 | 1.144 | -337 | -2.326 | -1.415 | -1.008 | -1 | -0 | 0 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.727 | 20.170 | 18.674 | 15.016 | 10.906 | 7.809 | 5.728 | 4.579 | 2 | 1 | 2 | 0 |
| Equity | 24.681 | 20.116 | 18.624 | 14.968 | 9.831 | 6.505 | 5.090 | 4.082 | 2 | 1 | 1 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 54 | 50 | 48 | 1.075 | 1.304 | 638 | 29 | 0 | 0 | 0 | 0 |
| Total debt | 46 | 54 | 50 | 48 | 1.075 | 1.304 | 638 | 497 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2024 | — | — |
HS Management | Management | 2009 | — | — |
MW Management | Management | 2020 | — | — |
| Audit | 2009 | — | — | |
LR Management | Management | 2018 | — | — |
SA Management | Management | 2023 | — | — |
TM Unofficial title | Unofficial title | 2024 | — | — |
SD Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOLEBAKKEN FINANS ApS | Company | 5.0% | 5.0% | 2010 |
| Individual | 10.0% | 10.0% | 2010 | |
Spogárd Holding ApS | Company | 5.0% | 5.0% | 2010 |
MANNER HOLDING ApS | Company | 15.0% | 15.0% | 2010 |
ALT TIL BARNET HOLDING ApS | Company | 5.0% | 5.0% | 2010 |
BJERRING HOLDING ApS | Company | 5.0% | 5.0% | 2010 |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| David Beske Buhl | Management | 0 companies |
| Henrik Sparup | Management | 0 companies |
| Morten Windfeldt Jensen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Lars Rabe Tønnesen | Management | 0 companies |
| Steffen Appelqvist Stæhr | Management | 0 companies |
| Troels Mørch Tuxen | Unofficial title | 0 companies |
| Søren Dal Thomsen | Management | 0 companies |
| Lars Christian Hahn | Board of Directors | 0 companies |
| Søren Tyge Sørensen | Chairman | 0 companies |
| Knud Bergert Johansen | Board of Directors | 0 companies |
| Ib Mortensen | Board of Directors | 0 companies |
| Frederik Peter Bodum Groth | Board of Directors | 0 companies |
| Henrik Bo Jørgensen | Board of Directors | 0 companies |