| Revenue | DKK 49K | -23% |
| EBITDA | DKK -34K | -523% |
| Net profit | DKK -68K | -374% |
| Total assets | DKK 400K | -74% |
| Equity | DKK 259K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 84 | 84 | 84 | 84 | 84 | 56 | 63 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 70 | 64 | 62 | 63 | 62 | 12 | 8 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 70 | 64 | 62 | 63 | 62 | 12 | 8 | -34 |
| Net financials | -30 | -21 | -18 | -17 | -19 | -22 | -22 | -22 | -34 |
| Profit before tax | 23 | 49 | 45 | 46 | 44 | 40 | -10 | -14 | -68 |
| Tax | 6 | 13 | 12 | 11 | 10 | 9 | 0 | -0 | -0 |
| Net profit | 17 | 36 | 34 | 34 | 34 | 31 | -10 | -14 | -68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.518 | 1.522 | 1.525 | 1.528 | 1.532 | 1.585 | 1.535 | 1.539 | 400 |
| Equity | 181 | 218 | 251 | 286 | 320 | 351 | 341 | 327 | 259 |
| Long-term debt | 0 | 2.213 | 2.213 | 2.213 | 2.213 | 2.213 | 2.213 | 2.213 | 0 |
| Short-term debt | 230 | 197 | 167 | 136 | 105 | 127 | 87 | 106 | 141 |
| Total debt | 230 | 2.411 | 2.380 | 2.349 | 2.318 | 2.341 | 2.301 | 2.319 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PA Management | Management | 2009 | — | — |
MS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hansen Holm | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Mariann Simone Friis Simonsen | Management | 0 companies |