| Revenue | DKK -11K | +6% |
| EBITDA | DKK -11K | -6% |
| Net profit | DKK 448K | -19% |
| Total assets | DKK 3,6M | +17% |
| Equity | DKK 3,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -10 | -11 | -9 | -11 | -10 | -10 | -12 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -1 | -2 | -3 | -1 | -2 | -9 | -11 | -10 | -10 | -12 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -1 | -2 | -3 | -1 | -2 | -9 | -11 | -10 | -10 | -12 | -10 | -11 |
| Net financials | -60 | 3 | 208 | 278 | 550 | 474 | 17 | 44 | 1 | 287 | 5 | 562 | 459 |
| Profit before tax | -64 | 2 | 206 | 275 | 549 | 472 | 8 | 33 | -9 | 277 | -7 | 552 | 448 |
| Tax | 2 | 4 | 3 | 3 | 4 | 4 | -2 | -3 | -3 | -2 | -3 | -3 | -1 |
| Net profit | -66 | -2 | 202 | 272 | 545 | 467 | 10 | 36 | -7 | 279 | -5 | 555 | 448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.475 | 1.502 | 1.700 | 1.865 | 2.487 | 2.767 | 2.518 | 2.477 | 2.361 | 2.527 | 2.454 | 3.080 | 3.598 |
| Equity | 1.389 | 1.387 | 1.589 | 1.761 | 2.205 | 2.569 | 2.473 | 2.401 | 2.284 | 2.450 | 2.446 | 3.001 | 3.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 115 | 111 | 104 | 282 | 199 | 45 | 75 | 77 | 77 | 8 | 80 | 272 |
| Total debt | 86 | 115 | 111 | 104 | 282 | 199 | 45 | 75 | 77 | 77 | 8 | 80 | 272 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|