| Revenue | DKK -28K | -43% |
| EBITDA | DKK -28K | +43% |
| Net profit | DKK -882K | -143% |
| Total assets | DKK 7,6M | -71% |
| Equity | DKK 7,5M | -71% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | -41 | — | -18 | -62 | -47 | -48 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -47 | -18 | -62 | -47 | -48 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -47 | -18 | -62 | -47 | -48 | -28 |
| Net financials | -809 | -853 | -1.015 | -4.624 | -2.357 | 2.110 | -870 |
| Profit before tax | -850 | -900 | -1.032 | -4.686 | -2.404 | 2.062 | -898 |
| Tax | 7 | -6 | 5 | -3 | 1 | -4 | -16 |
| Net profit | -857 | -895 | -1.037 | -4.683 | -2.405 | 2.066 | -882 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 33.409 | 32.524 | 31.465 | 26.800 | 24.394 | 26.462 | 7.571 |
| Equity | 33.367 | 32.473 | 31.436 | 26.753 | 24.348 | 26.413 | 7.531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 52 | 30 | 47 | 46 | 49 | 40 |
| Total debt | 42 | 52 | 30 | 47 | 46 | 49 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2009 | — | — |
FB Unofficial title | Unofficial title | 2021 | — | — |
JW Founder | Founder | 2009 | — | — |
JO Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Edgar Johansen | Management | 0 companies |
| Frederik Bernt Hasling | Unofficial title | 0 companies |
| Jørgen Wiese Porsmyr | Founder | 0 companies |
| Jens Ole Faustrup | Management | 0 companies |
| Siv Hege Solheim | Board of Directors | 0 companies |
| Arne Giske | Chairman | 0 companies |
| Jørgen Wiese Porsmyr | Board of Directors | 0 companies |