| Revenue | DKK 4,5M | -29% |
| EBITDA | DKK -10,7M | -50% |
| Net profit | DKK -10,3M | -13% |
| Total assets | DKK 18,8M | +87% |
| Equity | DKK 501K | +104% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 6.342 | 6.764 | 3.036 | 9.802 | 6.319 | 4.515 |
| Staff expenses | -6.628 | -10.193 | -6.152 | -11.548 | -13.436 | -15.224 |
| EBITDA | -286 | -3.429 | -3.116 | -1.746 | -7.117 | -10.709 |
| Depreciation & amort. | -997 | -1.855 | -4.454 | -5.733 | -3.081 | -3.053 |
| EBIT | -1.283 | -5.284 | -7.571 | -7.479 | -10.198 | -13.762 |
| Net financials | -36 | -49 | -115 | -167 | -256 | -71 |
| Profit before tax | -1.319 | -5.334 | -7.686 | -7.646 | -10.454 | -13.833 |
| Tax | -326 | -1.378 | -1.659 | -1.817 | -1.357 | -3.534 |
| Net profit | -993 | -3.955 | -6.027 | -5.829 | -9.097 | -10.299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 8.708 | 14.524 | 14.402 | 12.975 | 10.038 | 18.756 |
| Equity | 2.102 | -1.853 | -737 | -3.709 | -12.806 | 501 |
| Long-term debt | 136 | 277 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.606 | 15.965 | 15.139 | 16.684 | 21.729 | 17.757 |
| Total debt | 6.606 | 15.965 | 15.139 | 16.684 | 21.729 | 17.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Founder | Founder | 2009 | — | — |
UB Management | Management | 2018 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
DT Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Falcon.io ApS | Company | 100.0% | 100.0% | 2018 |
SITECORE CORPORATION A/S | Company | 100.0% | 100.0% | 2016 |
GO GROUP HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
JARLOV HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ivaylo Hristov | Founder | 0 companies |
| Ulrik Bo Larsen | Management | 0 companies |
| Rasmus Heilskov Møller-Nielsen | Chief Executive Officer | 0 companies |
| Dinko Tanev | Founder | 0 companies |
| Rasmus Maltha-Smith | Board of Directors | 0 companies |
| Kim Elsass | Board of Directors | 0 companies |
| Michael Seifert | Chairman | 0 companies |
| Michael Andreas Fornander | Board of Directors | 0 companies |
| Dinko Tanev | Board of Directors | 0 companies |
| Karsten Bjerregaard Pedersen | Board of Directors | 0 companies |
| Ivaylo Hristov | Board of Directors | 0 companies |
| Richard Max Foehr | Chairman | 0 companies |
| Thomas Weilby Knudsen | Chairman | 0 companies |