| Revenue | DKK 1,9M | +19% |
| EBITDA | DKK 20K | +9% |
| Net profit | DKK 5K | -75% |
| Total assets | DKK 2,7M | -34% |
| Equity | DKK 1,5M | +0% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.635 | 1.372 | 2.223 | 1.608 | 1.909 |
| Staff expenses | -2.012 | -1.341 | -1.985 | -1.589 | -1.888 |
| EBITDA | 622 | 31 | 239 | 19 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 622 | 31 | 239 | 19 | 20 |
| Net financials | -86 | -28 | -15 | 8 | -12 |
| Profit before tax | 537 | 2 | 223 | 26 | 8 |
| Tax | 121 | 2 | 50 | 7 | 4 |
| Net profit | 416 | 0 | 173 | 19 | 5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.641 | 2.749 | 3.479 | 4.043 | 2.650 |
| Equity | 1.691 | 1.421 | 1.594 | 1.463 | 1.468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.950 | 1.328 | 1.885 | 2.580 | 1.183 |
| Total debt | 1.950 | 1.328 | 1.885 | 2.580 | 1.183 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JN Management | Management | 2009 |
KH Management | Management | 2009 |
PM Management | Management | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Neergaard | Management | 0 companies |
| Kenny Havmand | Management | 0 companies |
| Preben Møller | Management | 0 companies |