| Revenue | DKK -28K | +9% |
| EBITDA | DKK -28K | -9% |
| Net profit | DKK 284K | +401% |
| Total assets | DKK 20,4M | -2% |
| Equity | DKK -3,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -22 | -37 | -70 | -32 | -49 | -31 | -21 | -26 | -25 | -25 | -25 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -22 | -37 | -70 | -32 | -49 | -31 | -21 | -26 | -25 | -25 | -25 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -22 | -37 | -70 | -32 | -49 | -31 | -21 | -26 | -25 | -25 | -25 | -28 |
| Net financials | -1.456 | -2.603 | -2.608 | -2.665 | 1.268 | -49 | 2.069 | 1.953 | 2.545 | -654 | 869 | -74 | 275 |
| Profit before tax | -1.493 | -2.625 | -2.645 | -2.735 | 1.235 | -98 | 2.037 | 1.931 | 2.519 | -678 | 844 | -99 | 248 |
| Tax | 542 | -0 | -0 | -7 | -18 | -12 | -11 | -20 | -27 | -224 | 128 | -4 | -37 |
| Net profit | -2.035 | -2.625 | -2.645 | -2.729 | 1.253 | -86 | 2.049 | 1.951 | 2.546 | -455 | 716 | -95 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.961 | 23.280 | 20.876 | 18.109 | 19.361 | 19.289 | 21.344 | 20.830 | 21.625 | 20.015 | 20.818 | 20.691 | 20.369 |
| Equity | -3.728 | -6.353 | -8.998 | -11.726 | -10.473 | -10.559 | -8.510 | -6.559 | -4.013 | -4.467 | -3.751 | -3.846 | -3.562 |
| Long-term debt | 21.509 | 21.509 | 21.509 | 21.509 | 21.566 | 21.566 | 21.566 | 21.566 | 21.566 | 21.566 | 21.566 | 21.566 | 21.566 |
| Short-term debt | 8.180 | 8.124 | 8.365 | 8.326 | 8.269 | 8.282 | 8.288 | 5.823 | 4.072 | 2.917 | 3.004 | 2.971 | 2.365 |
| Total debt | 29.689 | 29.633 | 29.874 | 29.835 | 29.834 | 29.847 | 29.854 | 27.389 | 25.638 | 24.483 | 24.570 | 24.537 | 23.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2011 | — | — |
BA Management | Management | 2011 | — | — |
JT Management | Management | 2017 | — | — |
BW Management | Management | 2017 | — | — |
JT Management | Management | 2019 | — | — |
SL Management | Management | 2017 | — | — |
MJ Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 10.0% | 2020 | |
A. KIRK EJENDOMME A/S | Company | 33.3% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vad Sørensen | Management | 0 companies |
| Bjarne Ammitzbøll | Management | 0 companies |
| Jesper Tjørnager Jakobsen | Management | 0 companies |
| Bettina Winther Christensen | Management | 0 companies |
| Jane Tinggaard Sørensen | Management | 0 companies |
| Søren Lindgaard | Management | 0 companies |
| Mogens Johansen | Founder | 0 companies |
| Anders Kirk Johansen | Board of Directors | 0 companies |