| Revenue | DKK 18,3M | +52% |
| EBITDA | DKK 474K | +5367% |
| Net profit | DKK 567K | -94% |
| Total assets | DKK 58,5M | +14% |
| Equity | DKK 39,6M | +1% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 334 | 32.800 | 38.677 | 40.620 | 42.430 | 41.728 | 40.202 | 1.694 | 2.446 | 6.847 | 11.979 | 18.266 |
| Staff expenses | -0 | -0 | -28.523 | -32.047 | -34.111 | -37.821 | -35.763 | -34.077 | -1.675 | -2.557 | -7.051 | -11.988 | -17.792 |
| EBITDA | -1 | -1 | 4.277 | 6.630 | 6.509 | 4.609 | 5.965 | 6.125 | 19 | -111 | -204 | -9 | 474 |
| Depreciation & amort. | -0 | -0 | -1.263 | -962 | -1.068 | -1.417 | -1.280 | -1.168 | -0 | -0 | -0 | -36 | -49 |
| EBIT | -1 | -1 | 3.014 | 5.668 | 5.441 | 3.192 | 4.685 | 4.957 | 19 | -111 | -204 | -45 | 425 |
| Net financials | -18 | 317 | -1.841 | -1.679 | -1.344 | -1.545 | -1.109 | -1.216 | 1.180 | 7.539 | 13.819 | 10.165 | 283 |
| Profit before tax | -20 | 316 | 1.173 | 4.381 | 4.097 | 1.647 | 4.376 | 3.741 | 1.199 | 7.428 | 13.615 | 10.120 | 708 |
| Tax | -0 | -0 | 114 | 567 | 846 | 364 | 750 | 635 | -23 | 8 | -43 | -11 | 141 |
| Net profit | -20 | 316 | 1.059 | 3.814 | 3.251 | 1.283 | 3.626 | 3.106 | 1.222 | 7.420 | 13.658 | 10.131 | 567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.200 | 1.392 | 56.541 | 59.944 | 62.830 | 63.135 | 63.386 | 67.619 | 26.298 | 30.923 | 43.605 | 51.395 | 58.471 |
| Equity | 129 | 445 | 1.974 | 4.198 | 6.031 | 15.687 | 8.652 | 19.920 | 12.086 | 19.392 | 32.936 | 39.123 | 39.568 |
| Long-term debt | 0 | 0 | 28.485 | 26.420 | 33.407 | 51.663 | 27.858 | 28.019 | 1.501 | 1.366 | 0 | 0 | 0 |
| Short-term debt | 1.071 | 947 | 17.518 | 19.171 | 13.542 | 17.620 | 15.942 | 18.429 | 12.427 | 10.165 | 10.669 | 12.265 | 15.746 |
| Total debt | 1.071 | 947 | 46.003 | 45.591 | 46.949 | 46.987 | 43.800 | 46.448 | 13.928 | 11.531 | 10.669 | 12.265 | 15.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IVD Holding ApS | Company | 50.0% | 50.0% | 2024 |
AIV Holding ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Danni Bühlmann | Management | 0 companies |
| Preben Nesager-Hansen | Board of Directors | 0 companies |
| Anemette Bühlmann | Chairman | 0 companies |