| Revenue | DKK 6,3M | -10% |
| EBITDA | DKK 6,2M | +165% |
| Net profit | DKK 4,9M | +296% |
| Total assets | DKK 1M | -88% |
| Equity | DKK 987K | -72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 6.779 | 6.884 | 7.127 | 7.085 | 6.921 | 6.263 |
| Staff expenses | -5.059 | -4.859 | -4.994 | -4.929 | -4.568 | -22 |
| EBITDA | 1.720 | 2.025 | 2.133 | 2.156 | 2.353 | 6.241 |
| Depreciation & amort. | -549 | -559 | -573 | -593 | -597 | -0 |
| EBIT | 1.171 | 1.466 | 1.560 | 1.563 | 1.756 | 6.241 |
| Net financials | -325 | -268 | -183 | -305 | -165 | 1 |
| Profit before tax | 846 | 1.198 | 1.376 | 1.258 | 1.592 | 6.242 |
| Tax | 215 | 297 | 212 | 272 | 354 | 1.340 |
| Net profit | 631 | 901 | 1.164 | 986 | 1.237 | 4.902 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 10.127 | 9.383 | 8.764 | 8.823 | 8.499 | 1.018 |
| Equity | — | 1.997 | 2.361 | 2.347 | 3.584 | 987 |
| Long-term debt | 3.748 | 775 | 48 | 31 | 0 | 0 |
| Short-term debt | 3.808 | 5.790 | 5.369 | 5.217 | 3.809 | 31 |
| Total debt | 7.556 | 6.565 | 5.417 | 5.249 | 3.809 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2010 | — | — |
TJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBP HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
EMAN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
Bornholms Revision A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Poulsen | Management | 0 companies |
| Thilo John Godtfredsen | Management | 0 companies |
| Frants Frithjof Thunberg | Board of Directors | 0 companies |
| Kjeld Poulsen | Board of Directors | 0 companies |
| Katja Møller Petersen | Chairman | 0 companies |