| Revenue | DKK 454K | -419% |
| EBITDA | DKK -976K | +51% |
| Net profit | DKK 473K | +208% |
| Total assets | DKK 41,1M | -5% |
| Equity | DKK 39,7M | -4% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -194 | -979 | -261 | — | -280 | -752 | -1.729 | -384 | -16 | 41 | -214 | -142 | 454 |
| Staff expenses | -861 | -860 | -959 | -1.065 | -1.313 | -1.717 | -1.801 | -2.060 | -2.013 | -1.925 | -1.894 | -1.858 | -1.430 |
| EBITDA | -1.055 | -1.839 | -1.220 | -2.061 | -1.593 | -2.469 | -3.529 | -5.610 | -2.029 | -1.884 | -2.108 | -2.000 | -976 |
| Depreciation & amort. | 497 | 514 | -538 | -538 | -414 | -724 | -852 | -723 | -578 | -545 | -540 | -542 | -615 |
| EBIT | -1.552 | -2.353 | -1.758 | -2.599 | -2.006 | -3.193 | -4.381 | -6.333 | -2.607 | -2.429 | -2.649 | -2.543 | -1.591 |
| Net financials | 6.623 | 7.097 | 6.039 | 5.235 | 1.115 | 6.353 | -5.008 | 3.801 | 1.722 | 4.320 | -3.489 | 2.103 | 2.064 |
| Profit before tax | 5.072 | 4.744 | 4.281 | 2.636 | -891 | 3.160 | -9.389 | -2.533 | -886 | 1.891 | -6.137 | -440 | 473 |
| Tax | 1.311 | 1.209 | 1.417 | 617 | -110 | 724 | -103 | 257 | -73 | 653 | -0 | -0 | -0 |
| Net profit | 3.761 | 3.535 | 2.864 | 2.019 | -781 | 2.436 | -9.286 | -2.789 | -813 | 1.238 | -6.137 | -440 | 473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80.814 | 84.295 | 84.269 | 86.058 | 83.937 | 88.162 | 78.768 | 58.974 | 53.989 | 53.834 | 44.968 | 43.191 | 41.138 |
| Equity | 80.494 | 84.029 | 83.463 | 82.482 | 78.901 | 80.462 | 61.176 | 58.387 | 52.575 | 51.813 | 43.676 | 41.236 | 39.710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 201 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 266 | 807 | 3.576 | 5.036 | 7.700 | 17.592 | 505 | 1.213 | 2.021 | 1.292 | 1.955 | 1.428 |
| Total debt | 319 | 266 | 807 | 3.576 | 5.036 | 7.700 | 17.592 | 587 | 1.414 | 2.021 | 1.292 | 1.955 | 1.428 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Hougaard Beck | Board of Directors | 0 companies |
| Kristoffer Hougaard Beck | Chairman | 0 companies |