| Revenue | DKK 2,8M | -2% |
| EBITDA | DKK 2,8M | +0% |
| Net profit | DKK 1,6M | +1% |
| Total assets | DKK 49,1M | -1% |
| Equity | DKK 19,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.216 | 2.013 | 1.721 | 1.815 | 1.999 | 2.034 | 1.943 | 1.775 | 1.919 | 2.641 | 2.513 | 2.404 | 2.898 | 2.842 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.514 | 592 | 1.478 | 1.421 | 1.909 | 1.239 | 1.813 | 1.609 | 1.291 | 1.652 | 2.473 | 5.317 | 2.844 | 2.842 |
| Depreciation & amort. | -0 | -0 | 11 | 23 | -23 | -24 | -25 | -25 | -25 | -25 | -25 | -25 | -14 | -3 |
| EBIT | -2.514 | 592 | 1.467 | 1.398 | 1.886 | 1.215 | 1.788 | 1.583 | 1.266 | 1.627 | 2.448 | 5.291 | 2.830 | 2.840 |
| Net financials | -1.309 | -1.295 | -1.214 | -928 | -759 | -612 | -556 | -558 | -540 | -581 | -495 | -706 | -823 | -809 |
| Profit before tax | -3.822 | -703 | 253 | 470 | 1.127 | 604 | 1.232 | 1.026 | 726 | 1.046 | 1.953 | 4.585 | 2.006 | 2.030 |
| Tax | -956 | -219 | -161 | 103 | 248 | 133 | 271 | 226 | 160 | 230 | 430 | 1.009 | 441 | 449 |
| Net profit | -2.867 | -484 | 414 | 367 | 879 | 471 | 961 | 800 | 566 | 816 | 1.523 | 3.577 | 1.565 | 1.582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.393 | 38.952 | 39.393 | 39.180 | 39.157 | 38.653 | 38.449 | 38.458 | 38.353 | 44.714 | 46.844 | 50.483 | 49.668 | 49.059 |
| Equity | 7.282 | 6.798 | 7.212 | 7.579 | 8.458 | 8.879 | 9.740 | 10.440 | 10.906 | 11.622 | 14.729 | 18.563 | 19.366 | 19.926 |
| Long-term debt | 27.517 | 26.322 | 25.015 | 24.084 | 16.908 | 15.818 | 14.720 | 13.617 | 12.508 | 11.389 | 18.821 | 18.287 | 17.416 | 15.092 |
| Short-term debt | 3.250 | 3.706 | 5.203 | 5.450 | 11.477 | 11.508 | 11.271 | 11.457 | 11.835 | 18.369 | 9.247 | 8.709 | 7.742 | 8.675 |
| Total debt | 30.766 | 30.028 | 30.217 | 29.534 | 28.384 | 27.326 | 25.991 | 25.073 | 24.343 | 29.758 | 28.069 | 26.996 | 25.158 | 23.767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOXEN INVEST A/S | Company | 50.0% | 50.0% | 2010 |
ADVOKATHOLDINGSELSKABET SINE CURA ApS | Company | 25.0% | 25.0% | 2010 |
PORTUS MAGNUS ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgensen | Management | 0 companies |
| Verner Ejerskov Sørensen | Board of Directors | 0 companies |
| Poul Gerhard Sørensen | Chairman | 0 companies |
| Christian Rune Passer Jørgensen | Board of Directors | 0 companies |