| Revenue | DKK 1,5M | +2% |
| EBITDA | DKK 1,9M | +21% |
| Net profit | DKK 1,6M | +23% |
| Total assets | DKK 20,3M | +2% |
| Equity | DKK 15,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.214 | 1.238 | 1.263 | 1.288 | 1.314 | 1.340 | 1.367 | 1.330 | 1.340 | 1.368 | 1.394 | 1.440 | 1.490 | 1.515 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.160 | 865 | 1.497 | 1.236 | 1.250 | 1.249 | 1.308 | 1.389 | 1.540 | 1.668 | 1.494 | 1.490 | 1.540 | 1.865 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.160 | 865 | 1.497 | 1.236 | 1.250 | 1.249 | 1.308 | 1.389 | 1.540 | 1.668 | 1.494 | 1.490 | 1.540 | 1.865 |
| Net financials | -720 | -698 | -672 | -417 | -410 | -383 | -364 | -331 | -219 | -209 | -193 | -214 | -208 | -222 |
| Profit before tax | 440 | 167 | 824 | 819 | 840 | 865 | 944 | 1.058 | 1.321 | 1.459 | 1.301 | 1.276 | 1.333 | 1.643 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 440 | 167 | 824 | 819 | 840 | 865 | 944 | 1.058 | 1.321 | 1.459 | 1.301 | 1.276 | 1.333 | 1.643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.441 | 17.441 | 17.441 | 17.441 | 17.441 | 17.441 | 17.448 | 17.500 | 18.017 | 18.224 | 19.879 | 19.877 | 19.901 | 20.297 |
| Equity | 2.870 | 2.941 | 3.502 | 3.721 | 4.320 | 4.946 | 5.649 | 6.708 | 8.029 | 9.263 | 11.880 | 12.931 | 14.039 | 15.381 |
| Long-term debt | 12.131 | 12.201 | 11.479 | 11.171 | 10.880 | 10.588 | 10.296 | 9.422 | 8.551 | 7.518 | 6.483 | 5.454 | 4.499 | 3.503 |
| Short-term debt | 2.440 | 2.299 | 2.460 | 2.550 | 2.240 | 1.907 | 1.503 | 1.371 | 1.436 | 1.444 | 1.516 | 1.492 | 1.364 | 1.412 |
| Total debt | 14.571 | 14.500 | 13.940 | 13.720 | 13.121 | 12.495 | 11.799 | 10.792 | 9.988 | 8.961 | 7.999 | 6.946 | 5.862 | 4.915 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2009 | |
ANSI ApS | Company | 5.0% | 5.0% | 2009 |
| Individual | 5.0% | 5.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2009 | |
| Individual | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Lauritzen | Board of Directors | 0 companies |
| Carsten Lykke | Board of Directors | 0 companies |
| Bo Helligsøe | Board of Directors | 0 companies |