| Revenue | DKK -24K | +191% |
| EBITDA | DKK -24K | -191% |
| Net profit | DKK -99K | +83% |
| Total assets | DKK 685K | -13% |
| Equity | DKK 597K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 15 | 9 | 21 | 13 | 11 | 50 | 36 | -5 | 2 | -9 | -8 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 6 | 2 | 16 | 13 | 11 | 50 | 36 | -5 | 2 | -9 | -8 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 6 | 2 | 16 | 13 | 11 | 50 | 36 | -5 | 2 | -9 | -8 | -24 |
| Net financials | -73 | -1 | -146 | -172 | 96 | 174 | -209 | -280 | 394 | 414 | 146 | -561 | -75 |
| Profit before tax | -71 | 5 | -144 | -156 | 108 | 185 | -158 | -243 | 388 | 416 | 137 | -570 | -99 |
| Tax | -9 | -6 | -9 | -5 | -7 | -8 | 4 | 5 | -4 | 0 | -3 | -0 | -0 |
| Net profit | -62 | 12 | -135 | -151 | 115 | 193 | -162 | -248 | 392 | 416 | 141 | -570 | -99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.890 | 1.944 | 1.600 | 1.481 | 1.620 | 1.854 | 1.315 | 1.020 | 1.466 | 1.600 | 1.414 | 784 | 685 |
| Equity | 793 | 805 | 670 | 519 | 634 | 827 | 665 | 417 | 809 | 1.225 | 1.316 | 696 | 597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.097 | 1.139 | 930 | 962 | 986 | 1.027 | 650 | 603 | 657 | 374 | 99 | 88 | 87 |
| Total debt | 1.097 | 1.139 | 930 | 962 | 986 | 1.027 | 650 | 603 | 657 | 374 | 99 | 88 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|