| Revenue | DKK 303K | -528% |
| EBITDA | DKK 303K | +528% |
| Net profit | DKK -188K | +44% |
| Total assets | DKK 12,4M | +0% |
| Equity | DKK 4,3M | +714% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 54 | 267 | 346 | -1.720 | 1.206 | -450 | -4 | 920 | 497 | -49 | -71 | 303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 54 | 6 | 346 | -1.720 | 4.790 | 1.669 | 1.114 | 920 | 497 | -49 | -71 | 303 |
| Depreciation & amort. | -0 | -0 | -0 | -47 | -47 | -47 | -119 | -119 | -119 | -119 | -115 | -115 | -115 |
| EBIT | 67 | 54 | 6 | 299 | -1.767 | 4.743 | 1.550 | 996 | 801 | 379 | -165 | -186 | 187 |
| Net financials | -86 | -174 | 0 | -166 | -215 | 793 | -1.537 | -311 | -549 | -104 | -103 | -369 | -425 |
| Profit before tax | -19 | -120 | 6 | 133 | -1.982 | 5.535 | 13 | 684 | 252 | 275 | -268 | -555 | -238 |
| Tax | -0 | -0 | 52 | 28 | 15 | 1.000 | 330 | 201 | 57 | 61 | -59 | -221 | -50 |
| Net profit | -19 | -120 | -47 | 105 | -1.997 | 4.535 | -317 | 484 | 195 | 213 | -209 | -334 | -188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.486 | 2.237 | 7.249 | 7.157 | 5.099 | 10.667 | 11.313 | 12.377 | 12.125 | 11.899 | 12.062 | 12.445 | 12.429 |
| Equity | -1.975 | -2.095 | -2.142 | -2.037 | -4.034 | 501 | 184 | 668 | 863 | 1.076 | 868 | 534 | 4.345 |
| Long-term debt | 0 | 3.000 | 5.707 | 6.844 | 7.058 | 7.033 | 7.797 | 8.469 | 8.324 | 8.215 | 8.405 | 9.303 | 5.584 |
| Short-term debt | 3.462 | 1.332 | 3.683 | 2.350 | 2.076 | 2.281 | 2.167 | 1.923 | 1.564 | 1.172 | 1.414 | 1.453 | 1.394 |
| Total debt | 3.462 | 4.332 | 9.390 | 9.194 | 9.133 | 9.315 | 9.964 | 10.392 | 9.888 | 9.387 | 9.818 | 10.757 | 6.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MP Toelstang Holding ApS | Company | 66.7% | 66.7% | 2024 |
Toelstang Holding ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicklas Toelstang | Chief Executive Officer | 0 companies |
| Per Toelstang | Chairman | 0 companies |