| Revenue | DKK -5K | -26% |
| EBITDA | DKK -5K | +26% |
| Net profit | DKK -645K | -21% |
| Total assets | DKK 3,5M | -15% |
| Equity | DKK 2,9M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -19 | -6 | -7 | -18 | -20 | -10 | -13 | -133 | -157 | -2 | -7 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -19 | -6 | -7 | -18 | -20 | -10 | -13 | -133 | -157 | -2 | -7 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -19 | -6 | -7 | -18 | -20 | -10 | -13 | -133 | -157 | -2 | -7 | -5 |
| Net financials | -376 | 191 | 496 | 18 | 199 | 479 | 1.067 | 470 | 1.316 | 1.390 | 202 | -526 | -639 |
| Profit before tax | -398 | 172 | 489 | 11 | 181 | 459 | 1.057 | 457 | 1.183 | 1.233 | 200 | -533 | -645 |
| Tax | -0 | -10 | -15 | 15 | -4 | -0 | -0 | -0 | -0 | -0 | 6 | -0 | -0 |
| Net profit | -398 | 182 | 504 | -4 | 185 | 459 | 1.057 | 457 | 1.183 | 1.233 | 194 | -533 | -645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 48 | 538 | 586 | 714 | 1.190 | 2.241 | 2.707 | 2.937 | 4.403 | 4.567 | 4.075 | 3.464 |
| Equity | -170 | 12 | 516 | 512 | 697 | 1.156 | 2.213 | 2.670 | 2.705 | 3.882 | 4.075 | 3.542 | 2.898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 13 | 22 | 74 | 17 | 34 | 28 | 37 | 232 | 521 | 492 | 532 | 567 |
| Total debt | 20 | 13 | 22 | 74 | 17 | 34 | 28 | 37 | 232 | 521 | 492 | 532 | 567 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|