| Revenue | DKK 1,3M | +197% |
| EBITDA | DKK 739K | +69% |
| Net profit | DKK 440K | +257% |
| Total assets | DKK 6,3M | -13% |
| Equity | DKK 1,8M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 249 | 306 | 366 | 445 | 512 | 571 | 452 | 502 | 8 | 355 | 411 | 438 | 1.299 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 249 | 306 | 366 | 445 | 512 | 571 | 452 | 502 | 8 | 355 | 411 | 438 | 739 |
| Depreciation & amort. | -39 | -39 | -96 | -79 | -148 | -50 | -57 | -75 | -82 | -82 | -58 | -117 | -117 | -117 |
| EBIT | 56 | 210 | 210 | 287 | 297 | 462 | 514 | 378 | 419 | -74 | 297 | 294 | 320 | 622 |
| Net financials | -38 | -111 | -216 | -167 | -180 | -149 | -172 | -173 | -171 | -178 | -188 | -111 | -159 | -134 |
| Profit before tax | 19 | 99 | -6 | 119 | 117 | 313 | 342 | 205 | 248 | -252 | 108 | 183 | 161 | 488 |
| Tax | 8 | 26 | 29 | 48 | 44 | 66 | 57 | 41 | 49 | 33 | 14 | 70 | 38 | 48 |
| Net profit | 11 | 74 | -35 | 71 | 74 | 247 | 286 | 164 | 199 | -286 | 95 | 113 | 123 | 440 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.701 | 9.331 | 9.243 | 9.174 | 8.992 | 8.918 | 9.184 | 9.288 | 9.253 | 8.792 | 8.839 | 7.468 | 7.198 | 6.292 |
| Equity | 191 | 265 | 230 | 301 | 374 | 622 | 908 | 1.072 | 1.271 | 985 | 1.080 | 1.193 | 1.316 | 1.756 |
| Long-term debt | 768 | 1.850 | 3.793 | 3.743 | 8.321 | 7.941 | 7.857 | 7.833 | 7.518 | 7.465 | 7.421 | 2.044 | 461 | 0 |
| Short-term debt | 3.743 | 7.216 | 5.221 | 5.131 | 296 | 355 | 419 | 366 | 445 | 323 | 338 | 4.229 | 5.419 | 4.448 |
| Total debt | 4.511 | 9.066 | 9.014 | 8.873 | 8.617 | 8.296 | 8.276 | 8.199 | 7.963 | 7.788 | 7.759 | 6.273 | 5.880 | 4.448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2010 | — | — |
BS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER D. HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Dannemarre Hansen | Management | 0 companies |
| Birgit Sanne Hansen | Management | 0 companies |