| Revenue | DKK -14K | +27% |
| EBITDA | DKK -14K | +28% |
| Net profit | DKK 439K | +131% |
| Total assets | DKK 1,5M | +26% |
| Equity | DKK 1,5M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -4 | -4 | -6 | -12 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -5 | -5 | -5 | -1 | -4 | -4 | -4 | -6 | -12 | -20 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -5 | -5 | -5 | -1 | -4 | -4 | -4 | -6 | -12 | -20 | -14 |
| Net financials | 502 | -23 | -435 | 129 | 118 | 87 | 67 | 94 | 164 | 319 | 203 | -210 | 210 | 467 |
| Profit before tax | 501 | -25 | -440 | 125 | 113 | 82 | 66 | 91 | 160 | 315 | 197 | -222 | 190 | 439 |
| Tax | 1 | 1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 500 | -26 | -442 | 125 | 113 | 82 | 66 | 91 | 160 | 315 | 197 | -222 | 190 | 439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.205 | 1.307 | 706 | 587 | 600 | 683 | 696 | 793 | 957 | 1.270 | 1.410 | 1.131 | 1.213 | 1.531 |
| Equity | 1.100 | 1.074 | 632 | 583 | 596 | 678 | 693 | 783 | 944 | 1.259 | 1.399 | 1.120 | 1.192 | 1.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 233 | 74 | 4 | 4 | 5 | 4 | 9 | 13 | 11 | 11 | 11 | 21 | 22 |
| Total debt | 104 | 233 | 74 | 4 | 4 | 5 | 4 | 9 | 13 | 11 | 11 | 11 | 21 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|