| Revenue | DKK -54K | +283% |
| EBITDA | DKK -54K | -283% |
| Net profit | DKK -44K | -228% |
| Total assets | DKK 410K | +11% |
| Equity | DKK 314K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.893 | 1.930 | 1.964 | 1.996 | 1.999 | 2.004 | 471 | 10.996 | -14 | -13 | -14 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.893 | 1.930 | 1.964 | 1.996 | 1.999 | 2.004 | 471 | 10.996 | -14 | -13 | -14 | -54 |
| Depreciation & amort. | -250 | -250 | -250 | -250 | -250 | -250 | -250 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.642 | 1.680 | 1.713 | 1.746 | 1.748 | 1.754 | 220 | 10.996 | -14 | -13 | -14 | -54 |
| Net financials | 51 | 49 | 56 | 59 | 66 | 67 | 54 | 479 | 348 | -2 | 1 | 10 |
| Profit before tax | 1.693 | 1.729 | 1.769 | 1.804 | 1.814 | 1.821 | 275 | 11.476 | 334 | -14 | -13 | -44 |
| Tax | 375 | 414 | 430 | 422 | 399 | 401 | 60 | 2.520 | 74 | -0 | -0 | -0 |
| Net profit | 1.318 | 1.315 | 1.340 | 1.382 | 1.415 | 1.420 | 214 | 8.956 | 260 | -14 | -13 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.831 | 15.677 | 15.687 | 15.598 | 15.527 | 15.473 | 16.928 | 22.312 | 470 | 385 | 368 | 410 |
| Equity | 15.194 | 15.008 | 14.848 | 14.730 | 14.645 | 14.566 | 13.280 | 22.236 | 386 | 372 | 358 | 314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 525 | 536 | 674 | 670 | 650 | 643 | 3.648 | 75 | 84 | 13 | 10 | 95 |
| Total debt | 525 | 536 | 674 | 670 | 650 | 643 | 3.648 | 75 | 84 | 13 | 10 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2009 | — | — |
JH Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Annesofie Madsen ApS | Company | 33.3% | 33.3% | 2018 |
PW Eugene ApS | Company | 33.3% | 33.3% | 2018 |
ALFARVAD A/S | Company | 100.0% | 100.0% | 2009 |
Nichlas Wendelboe Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Hansen | Management | 0 companies |
| Jeppe Hallager | Unofficial title | 0 companies |