| Revenue | DKK -97 | -101% |
| EBITDA | DKK -97 | -101% |
| Net profit | DKK -80 | -101% |
| Total assets | DKK 243K | +0% |
| Equity | DKK 243K | +0% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -140 | -210 | -176 | -597 | -278 | -579 | -299 | -207 | -51 | -2 | 30 | 9 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -140 | -465 | -1.998 | -659 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -140 | -210 | -316 | -1.062 | -2.276 | -932 | -301 | -207 | 1.644 | 1.346 | 30 | 9 | -0 |
| Depreciation & amort. | -0 | -0 | -31 | -137 | -226 | -226 | -102 | 153 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -171 | -347 | -542 | -1.288 | -2.378 | -1.085 | -301 | -207 | 1.644 | 1.346 | 30 | 9 | -0 |
| Net financials | 0 | 0 | -55 | 854 | 1.439 | 2.893 | 638 | 565 | 8 | -3.366 | -3.441 | 76 | 85 | 0 | 0 |
| Profit before tax | — | — | -211 | 507 | 897 | 1.605 | -1.740 | -520 | -293 | -1.923 | -1.797 | 1.423 | 115 | 9 | -0 |
| Tax | -0 | -0 | 8 | -96 | -151 | -325 | -543 | -15 | 63 | -32 | -34 | -188 | 8 | 1 | -0 |
| Net profit | — | — | -218 | 603 | 1.048 | 1.930 | -1.197 | -506 | -356 | -1.892 | -1.763 | 1.610 | 106 | 8 | -0 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 701 | 2.420 | 4.858 | 7.036 | 5.383 | 3.243 | 2.280 | 242 | 78 | 1.758 | 239 | 243 | 243 |
| Equity | — | — | 430 | 1.033 | 2.081 | 3.011 | 814 | 129 | 173 | -1.718 | -3.482 | 1.629 | 235 | 243 | 243 |
| Long-term debt | 0 | 0 | 151 | 630 | 450 | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 120 | 757 | 2.303 | 3.855 | 3.736 | 2.357 | 2.107 | 1.960 | 1.936 | 7 | 4 | 0 | 0 |
| Total debt | 0 | 0 | 271 | 1.387 | 2.753 | 4.019 | 3.736 | 2.357 | 2.107 | 1.960 | 1.936 | 7 | 4 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VICTOR GRUPPEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bo Olsen | Management | 0 companies |