| Revenue | DKK 2,3M | -43% |
| EBITDA | DKK 2,3M | -40% |
| Net profit | DKK 752K | -79% |
| Total assets | DKK 7M | -26% |
| Equity | DKK 1,9M | -77% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.031 | 1.413 | 1.619 | 621 | 758 | — | 823 | 472 | 314 | 1.160 | 2.443 | 4.320 | 4.029 | 2.294 |
| Staff expenses | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 554 | 1.413 | 1.619 | 621 | 758 | 0 | 823 | 472 | 295 | 1.160 | 2.443 | 4.275 | 3.827 | 2.294 |
| Depreciation & amort. | -779 | -632 | -463 | -473 | -475 | -0 | -167 | -320 | -349 | -358 | -559 | -797 | -999 | -1.230 |
| EBIT | -225 | 781 | 1.156 | 148 | 282 | 0 | 656 | 152 | -54 | 802 | 1.884 | 3.478 | 2.828 | 1.064 |
| Net financials | -181 | -168 | -1.407 | 83 | 77 | 0 | 34 | -39 | -40 | 155 | 377 | 324 | 1.361 | -85 |
| Profit before tax | -47 | 613 | -251 | -379 | 148 | 0 | 690 | 113 | -94 | 957 | 2.260 | 3.802 | 4.189 | 979 |
| Tax | 35 | 149 | 199 | 50 | 126 | -0 | 96 | 16 | 4 | 196 | 423 | 802 | 661 | 227 |
| Net profit | -83 | 464 | -450 | -429 | 22 | 0 | 594 | 97 | -98 | 761 | 1.837 | 2.999 | 3.528 | 752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.708 | 2.733 | 1.667 | 1.027 | 746 | 0 | 1.723 | 1.611 | 1.626 | 2.453 | 3.691 | 6.952 | 9.499 | 7.034 |
| Equity | 97 | 561 | 111 | -317 | -296 | 0 | 498 | 595 | 498 | 1.258 | 3.096 | 6.095 | 8.123 | 1.875 |
| Long-term debt | -1.814 | 984 | 525 | 152 | 0 | 0 | 0 | 497 | 448 | 347 | 33 | 0 | 0 | 1.200 |
| Short-term debt | -796 | 1.187 | 1.030 | 1.193 | 1.042 | 0 | 1.225 | 519 | 681 | 847 | 562 | 839 | 1.106 | 3.827 |
| Total debt | -2.611 | 2.171 | 1.555 | 1.345 | 1.042 | 0 | 1.225 | 1.016 | 1.129 | 1.195 | 595 | 839 | 1.106 | 5.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2010 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROYS HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Palle Roy Jakobsen | Chief Executive Officer | 0 companies |