| Revenue | DKK -617K | -812% |
| EBITDA | DKK -737K | -1680% |
| Net profit | DKK 4,4M | -87% |
| Total assets | DKK 131,6M | +4% |
| Equity | DKK 121,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -203 | -167 | -178 | 87 | -617 |
| Staff expenses | -0 | -0 | -20 | -40 | -120 |
| EBITDA | -203 | -167 | -198 | 47 | -737 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -203 | -167 | -198 | 47 | -737 |
| Net financials | 4.129 | 20.498 | 5.928 | 34.875 | 5.476 |
| Profit before tax | 3.926 | 20.331 | 5.730 | 34.922 | 4.739 |
| Tax | 199 | 172 | 228 | 258 | 325 |
| Net profit | 3.728 | 20.159 | 5.502 | 34.664 | 4.413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 52.694 | 77.875 | 90.239 | 126.688 | 131.629 |
| Equity | 51.966 | 72.125 | 89.365 | 117.073 | 121.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 728 | 5.749 | 874 | 9.615 | 10.143 |
| Total debt | 728 | 5.749 | 874 | 9.615 | 10.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2014 | — | — |
TB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VILVORDE INVEST ApS | Company | 5.0% | 5.0% | 2014 |
ACCESS SMALL CAP A/S | Company | 5.0% | 5.0% | 2014 |
ÅSTEDET HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Lohfert Jørgensen | Management | 0 companies |
| Thomas Bonnor | Management | 0 companies |
| Henrik Nordby Christensen | Chairman | 0 companies |
| Peter Kock | Board of Directors | 0 companies |
| Thorkild Kokholm | Board of Directors | 0 companies |
| Anders Bryde Frisk | Board of Directors | 0 companies |
| Jens Nødskov Pedersen | Board of Directors | 0 companies |
| Flemming Sejr Hansen | Board of Directors | 0 companies |