| Revenue | DKK 325K | +268% |
| EBITDA | DKK 218K | +161% |
| Net profit | DKK 71K | +287% |
| Total assets | DKK 860K | +13% |
| Equity | DKK -350K | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 796 | 345 | 271 | 348 | -18 | 509 | 1.924 | 0 | 662 | 349 | 485 | -101 | 88 | 325 |
| Staff expenses | -940 | -569 | -271 | -290 | -11 | -517 | -621 | -562 | -261 | -270 | -14 | -3 | -5 | -107 |
| EBITDA | -143 | -224 | 0 | 58 | -28 | -8 | 1.304 | -562 | 401 | 79 | 471 | -104 | 84 | 218 |
| Depreciation & amort. | -37 | -37 | -37 | -19 | -0 | -55 | -55 | -55 | -41 | -50 | -50 | -50 | -50 | -72 |
| EBIT | -181 | -261 | -37 | 39 | -28 | -63 | 1.249 | -617 | 360 | 29 | 421 | -154 | 34 | 146 |
| Net financials | -24 | -5 | -45 | -45 | 0 | -79 | -46 | -453 | -88 | -85 | -69 | -52 | -75 | -54 |
| Profit before tax | -141 | -160 | -72 | -6 | 120 | -143 | 1.203 | -624 | 272 | -56 | 352 | -206 | -42 | 92 |
| Tax | 32 | 53 | 5 | 10 | 74 | -0 | 267 | 223 | 79 | -4 | 80 | -42 | -4 | 21 |
| Net profit | -173 | -213 | -77 | -15 | 46 | -143 | 936 | -847 | 192 | -52 | 272 | -164 | -38 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 385 | 277 | 307 | 503 | 592 | 380 | 1.269 | 1.246 | 1.240 | 1.464 | 1.036 | 855 | 759 | 860 |
| Equity | 75 | -138 | -216 | -231 | -185 | -612 | 324 | -631 | -438 | -490 | -218 | -382 | -420 | -350 |
| Long-term debt | 0 | 0 | 0 | 219 | 219 | 169 | 260 | 115 | 86 | 55 | 0 | 0 | 0 | 0 |
| Short-term debt | 310 | 415 | 523 | 516 | 559 | 823 | 681 | 1.762 | 1.593 | 1.898 | 1.254 | 1.238 | 1.180 | 1.210 |
| Total debt | 310 | 415 | 523 | 734 | 778 | 992 | 941 | 1.877 | 1.678 | 1.954 | 1.254 | 1.238 | 1.180 | 1.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — | |
CP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CA-10 HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Glennie Ella Pedersen Christensen | Audit | 0 companies |
| Christina Pind Rasmussen | Management | 0 companies |