| Revenue | DKK 167K | -10% |
| EBITDA | DKK 277K | +118% |
| Net profit | DKK 184K | +274% |
| Total assets | DKK 5,1M | +3% |
| Equity | DKK 3,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 72 | 40 | 113 | 154 | 121 | 148 | 157 | 152 | 144 | 157 | 152 | 185 | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | 82 | 73 | 108 | 154 | 176 | 148 | 178 | 107 | 250 | 157 | 183 | 127 | 277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | 82 | 73 | 108 | 154 | 176 | 148 | 178 | 107 | 250 | 157 | 183 | 127 | 277 |
| Net financials | 70 | -30 | -52 | -49 | -66 | -28 | -66 | -10 | -18 | -44 | -6 | -20 | -66 | 70 |
| Profit before tax | 239 | 51 | 21 | 59 | 88 | 148 | 83 | 168 | 89 | 205 | 151 | 163 | 61 | 237 |
| Tax | 43 | 19 | 4 | 26 | 19 | 30 | 18 | 37 | 20 | 45 | 33 | 36 | 12 | 54 |
| Net profit | 196 | 33 | 17 | 33 | 69 | 118 | 64 | 131 | 70 | 160 | 118 | 127 | 49 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.291 | 4.208 | 4.138 | 4.134 | 4.122 | 4.191 | 4.237 | 4.327 | 4.281 | 4.892 | 4.920 | 5.017 | 4.921 | 5.071 |
| Equity | — | 2.465 | 2.386 | 2.419 | 2.438 | 2.556 | 2.620 | 2.752 | 2.721 | 2.882 | 2.999 | 3.127 | 3.176 | 3.359 |
| Long-term debt | 3.068 | 3.066 | 2.971 | 2.878 | 2.771 | 2.664 | 2.679 | 2.572 | 2.457 | 3.165 | 1.521 | 1.456 | 1.389 | 1.315 |
| Short-term debt | 168 | 123 | 177 | 172 | 194 | 190 | 156 | 158 | 211 | 289 | 269 | 296 | 232 | 246 |
| Total debt | 3.236 | 3.188 | 3.147 | 1.715 | 1.684 | 2.854 | 2.835 | 2.730 | 2.668 | 3.454 | 1.790 | 1.752 | 1.621 | 1.560 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FJORDBLIK HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|