| Revenue | DKK 97K | -38% |
| EBITDA | DKK 97K | -38% |
| Net profit | DKK 86K | -88% |
| Total assets | DKK 11,9M | +0% |
| Equity | DKK 11,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 5 | 27 | 29 | -7 | -7 | -7 | 175 | 22 | 65 | 135 | 114 | 158 | 97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 5 | 27 | 29 | 154 | -7 | -7 | 175 | 22 | 65 | 135 | 114 | 158 | 97 |
| Depreciation & amort. | -0 | -29 | -71 | -71 | 81 | -0 | -0 | -180 | -69 | -16 | -16 | -16 | -16 | -16 |
| EBIT | -6 | -25 | -43 | -42 | 73 | -7 | -7 | -5 | -47 | 49 | 119 | 99 | 142 | 81 |
| Net financials | 779 | 1.360 | 2.028 | 621 | 1.485 | 25 | 545 | 1.623 | 2.219 | 1.021 | 813 | -768 | 602 | 27 |
| Profit before tax | 772 | 1.335 | 1.985 | 579 | 1.558 | 17 | 537 | 1.618 | 2.172 | 1.069 | 932 | -669 | 744 | 108 |
| Tax | -0 | -17 | -23 | -15 | -4 | 3 | -6 | -6 | -25 | 13 | 36 | -244 | 35 | 22 |
| Net profit | 772 | 1.352 | 2.008 | 594 | 1.563 | 14 | 543 | 1.624 | 2.197 | 1.056 | 896 | -425 | 709 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.893 | 4.554 | 6.412 | 6.128 | 6.990 | 6.266 | 7.006 | 8.995 | 11.899 | 12.085 | 12.862 | 11.965 | 11.900 | 11.862 |
| Equity | 1.624 | 2.880 | 4.789 | 5.284 | 6.746 | 6.260 | 6.698 | 8.213 | 10.211 | 11.067 | 11.763 | 11.038 | 11.125 | 11.075 |
| Long-term debt | 0 | -10 | -2 | 6 | 0 | 0 | 0 | 0 | 25 | 820 | 793 | 764 | 735 | 740 |
| Short-term debt | 269 | 1.664 | 1.621 | 844 | 244 | 6 | 309 | 782 | 1.663 | 198 | 306 | 163 | 40 | 47 |
| Total debt | 269 | 1.664 | 1.621 | 844 | 244 | 6 | 309 | 782 | 1.688 | 1.018 | 1.099 | 927 | 775 | 786 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Maybritt Kær Refshauge | Chairman | 0 companies |