| Revenue | DKK -1,3M | +715% |
| EBITDA | DKK -1,3M | -715% |
| Net profit | DKK 1,9M | -77% |
| Total assets | DKK 31,2M | +14% |
| Equity | DKK 30,1M | +11% |
| Employees | 58 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 44.804 | 55.763 | 39.278 | -158 | -1.284 |
| Staff expenses | -40.215 | -48.708 | -18.592 | -0 | -0 |
| EBITDA | 4.589 | 7.054 | 20.686 | -158 | -1.284 |
| Depreciation & amort. | -1.784 | -1.084 | -308 | -0 | -0 |
| EBIT | 2.805 | 5.970 | 20.378 | -158 | -1.284 |
| Net financials | -2.633 | 234 | 8.559 | 8.147 | 3.146 |
| Profit before tax | 173 | 6.204 | 28.937 | 7.990 | 1.862 |
| Tax | 265 | 1.334 | 4.669 | -3 | -0 |
| Net profit | -92 | 4.870 | 24.268 | 7.993 | 1.863 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 42.562 | 106.118 | 87.920 | 27.226 | 31.156 |
| Equity | 19.034 | 17.904 | 19.172 | 27.165 | 30.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.528 | 88.213 | 68.748 | 61 | 1.080 |
| Total debt | 23.528 | 88.213 | 68.748 | 61 | 1.080 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
LR Deputy | Deputy | 2010 – 2015 |
PH Unofficial title | Unofficial title | 2021 – 2022 |
ED Deputy | Deputy | 2010 – 2014 |
MK Deputy | Deputy | 2019 – 2020 |
TB Management | Management | 2013 – 2017 |
AE Management | Management | 2010 – 2020 |
GA Deputy | Deputy | 2019 – 2020 |
JV Unofficial title | Unofficial title | 2020 – 2021 |
NU | Deputy | 2010 – 2013 |
TA Deputy | Deputy | 2013 – 2019 |
NM Deputy | Deputy | 2017 – 2020 |
MA Founder | Founder | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (17) | ||
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2010 – 2010 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2010 – 2010 | |
| Deputy Chairman | 2014 – 2015 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2010 – 2011 | |
| Deputy Chairman | 2016 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2010 – 2016 | |
| Board of Directors | 2010 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Leonardo Rondinella | Deputy | 0 companies |
| Peter Hald Appel | Unofficial title | 0 companies |
| Erik Donner | Deputy | 0 companies |
| Mia Krogslund Jørgensen | Deputy | 0 companies |
| Torben Bager | Management | 0 companies |
| Anders Engholm Madsen | Management | 0 companies |
| Georg Alexander Whist | Deputy | 0 companies |
| Jens Vandborg Mathiasen | Unofficial title | 0 companies |
| Nils Ulf Christoffer Hobro | Deputy | 0 companies |
| Thomas Andersen | Deputy | 0 companies |
| Nils Martin Sandberg | Deputy | 0 companies |
| Marinvest Aktiebolag | Founder | 0 companies |
| Mikael Øpstun Skov | Board of Directors | 0 companies |
| Iosif Tzardis | Board of Directors | 0 companies |
| Søren Vad Sørensen | Chairman | 0 companies |
| Lars Jonas Kamstedt | Board of Directors | 0 companies |
| Efstathios Topouzoglou | Board of Directors | 0 companies |
| Carlo Pontecorvo | Deputy Chairman | 0 companies |
| Eije Patrik Mossberg | Board of Directors | 0 companies |
| Efstathios Topouzoglou | Board of Directors | 0 companies |
| Patrik Eije Mossberg | Deputy Chairman | 0 companies |
| Jørgen Thuesen | Board of Directors | 0 companies |
| Peter Sebber Larsen | Board of Directors | 0 companies |
| Jan Kastrup-Nielsen | Board of Directors | 0 companies |
| Martin Deppe Mørup | Board of Directors | 0 companies |
| Søren Steenberg Jensen | Board of Directors | 0 companies |
| Per Johan Elis Johansson | Board of Directors | 0 companies |
| Lars Carl Hugo Mossberg | Chairman | 0 companies |
| Ann-Marie Ami Åström | Board of Directors | 0 companies |