| Revenue | DKK 6,7M | -68% |
| EBITDA | DKK 930K | -49% |
| Net profit | DKK 336K | -64% |
| Total assets | DKK 2,7M | -88% |
| Equity | DKK 1,9M | -30% |
| Employees | 68 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.516 | 9.214 | 11.219 | 20.866 | 6.671 |
| Staff expenses | -7.770 | -8.401 | -10.354 | -19.037 | -5.742 |
| EBITDA | 747 | 813 | 865 | 1.829 | 930 |
| Depreciation & amort. | -164 | -162 | -163 | -551 | -435 |
| EBIT | 583 | 651 | 702 | 1.277 | 494 |
| Net financials | -83 | -26 | -18 | -92 | -98 |
| Profit before tax | 500 | 625 | 684 | 1.216 | 397 |
| Tax | 113 | 138 | 152 | 274 | 60 |
| Net profit | 387 | 486 | 532 | 941 | 336 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.136 | 3.739 | 4.191 | 22.324 | 2.701 |
| Equity | 755 | 1.242 | 1.774 | 2.715 | 1.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.381 | 2.497 | 2.417 | 19.609 | 795 |
| Total debt | 3.381 | 2.497 | 2.417 | 19.609 | 795 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
LS Founder | Founder | 2010 |
MR | Founder | 2010 |
AL Management | Management | 2024 |
JL Founder | Founder | 2010 |
MB Founder | Founder | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Sune Laursen | Founder | 0 companies |
| Magnus Richard Benedict Hohler | Founder | 0 companies |
| Adam Lennart Enderdal | Management | 0 companies |
| Jesper Lythe Voetmann | Founder | 0 companies |
| Mads Brandt Borup Haaber | Founder | 0 companies |
| Lars Johan Gladh | Board of Directors | 0 companies |
| Bjørn Daniel Bergfalk | Board of Directors | 0 companies |
| Susanna Laursen | Board of Directors | 0 companies |