| Revenue | — | — |
| EBITDA | DKK 346K | +55% |
| Net profit | DKK 324K | +61% |
| Total assets | DKK 1,9M | +24% |
| Equity | DKK 1,3M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -4 | -5 | -6 | -3 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | 199 | -5 | -6 | -3 | -597 | -101 | 293 | -115 | 75 | -254 | 222 | 346 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | 199 | -5 | -6 | -3 | -597 | -101 | 293 | -115 | 75 | -254 | 222 | 346 |
| Net financials | 36 | 162 | 319 | 165 | 454 | 384 | -604 | -103 | 287 | -120 | 70 | -263 | 199 | 321 |
| Profit before tax | 32 | 158 | 315 | 161 | 448 | 381 | -607 | -110 | 283 | -125 | 65 | -267 | 194 | 316 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -8 |
| Net profit | 32 | 158 | 315 | 161 | 448 | 381 | -607 | -110 | 283 | -125 | 65 | -267 | 202 | 324 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 437 | 589 | 1.293 | 1.403 | 1.748 | 1.891 | 1.098 | 1.061 | 1.358 | 1.247 | 1.327 | 1.077 | 1.561 | 1.934 |
| Equity | 295 | 453 | 768 | 929 | 1.277 | 1.557 | 847 | 796 | 1.079 | 954 | 1.019 | 752 | 953 | 1.277 |
| Long-term debt | 0 | 0 | 509 | 394 | 397 | 210 | 225 | 234 | 243 | 253 | 263 | 276 | 296 | 317 |
| Short-term debt | 142 | 136 | 16 | 81 | 74 | 124 | 26 | 32 | 36 | 41 | 45 | 49 | 311 | 340 |
| Total debt | 142 | 136 | 525 | 474 | 471 | 334 | 251 | 266 | 279 | 293 | 308 | 325 | 608 | 657 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|