| Revenue | DKK -36K | +4% |
| EBITDA | DKK -36K | -4% |
| Net profit | DKK 1,2M | -79% |
| Total assets | DKK 70,2M | +6% |
| Equity | DKK 62M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -44 | -7 | -7 | -7 | -32 | -2 | -33 | -35 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -44 | -7 | -7 | -7 | -32 | -2 | -33 | -35 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -44 | -7 | -7 | -7 | -32 | -2 | -33 | -35 | -36 |
| Net financials | 7.854 | 7.958 | -664 | 5.174 | 25.404 | 11.179 | 5.166 | 1.416 | 2.590 | 7.151 | -2.440 | 12.598 | 9.427 | 3.741 |
| Profit before tax | 7.848 | 7.952 | -671 | 5.168 | 25.574 | 11.135 | 5.159 | 1.409 | 2.583 | 7.118 | -2.442 | 12.564 | 9.392 | 3.705 |
| Tax | -2 | -2 | 1.002 | 1.383 | 1.222 | 1.265 | 1.037 | 1.002 | 988 | 945 | 991 | 1.028 | 3.555 | 2.503 |
| Net profit | 7.850 | 7.953 | -1.672 | 3.785 | 24.352 | 9.870 | 4.122 | 407 | 1.595 | 6.174 | -3.433 | 11.536 | 5.837 | 1.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.468 | 20.422 | 19.143 | 23.254 | 47.445 | 57.358 | 62.517 | 52.889 | 50.469 | 55.335 | 45.393 | 57.013 | 66.405 | 70.150 |
| Equity | 12.458 | 20.412 | 18.076 | 21.861 | 46.213 | 56.083 | 60.205 | 50.612 | 48.207 | 54.380 | 43.447 | 54.983 | 60.820 | 62.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 991 | 1.028 | 2.735 | 2.503 |
| Short-term debt | 10 | 10 | 1.067 | 1.393 | 1.232 | 1.275 | 2.312 | 2.277 | 2.263 | 955 | 955 | 1.001 | 2.850 | 5.625 |
| Total debt | 10 | 10 | 1.067 | 1.393 | 1.232 | 1.275 | 2.312 | 2.277 | 2.263 | 955 | 1.946 | 2.030 | 5.585 | 8.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DI Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDKRANEN A/S EJENDOMSUDVIKLINGSSELSKAB | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Ingemann Petersen | Management | 0 companies |
| Mads Nørby Hansen | Board of Directors | 0 companies |
| Jens Damgaard Pedersen | Board of Directors | 0 companies |
| Claus Høxbro | Board of Directors | 0 companies |
| Erik Bjørn Nielsen | Board of Directors | 0 companies |
| Anders Lind Knudsen | Board of Directors | 0 companies |
| Hans-Henrik Hansen | Board of Directors | 0 companies |