| Revenue | DKK -42K | -27% |
| EBITDA | DKK -42K | +27% |
| Net profit | DKK 183K | -83% |
| Total assets | DKK 9,8M | +3% |
| Equity | DKK 9,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -7 | -7 | — | -10 | -13 | -15 | -18 | -13 | -16 | -50 | -35 | -57 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -7 | -7 | 0 | -239 | -13 | -15 | -18 | -13 | -16 | -50 | -35 | -57 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -7 | -7 | 0 | -239 | -13 | -15 | -18 | -13 | -16 | -50 | -35 | -57 | -42 |
| Net financials | -384 | 295 | 732 | 0 | 865 | 656 | 268 | 365 | 152 | 1.175 | -923 | 377 | 1.256 | 279 |
| Profit before tax | -380 | 288 | 725 | 0 | 626 | 643 | 254 | 347 | 139 | 1.159 | -973 | 341 | 1.199 | 238 |
| Tax | -98 | 74 | 184 | -0 | 138 | 141 | 56 | 76 | 31 | 255 | -0 | -0 | 126 | 55 |
| Net profit | -283 | 214 | 541 | 0 | 488 | 501 | 198 | 271 | 108 | 904 | -973 | 341 | 1.073 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.363 | 0 | 9.183 | 0 | 9.503 | 10.019 | 10.079 | 8.331 | 8.438 | 9.510 | 8.454 | 8.502 | 9.550 | 9.832 |
| Equity | 8.355 | 0 | 8.986 | 0 | 9.421 | 9.871 | 10.016 | 8.286 | 8.395 | 9.242 | 8.212 | 8.495 | 9.508 | 9.630 |
| Long-term debt | 0 | 0 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 |
| Short-term debt | -7 | 0 | 45 | 0 | 82 | 149 | 64 | 44 | 43 | 268 | 242 | 7 | 42 | 147 |
| Total debt | -7 | 0 | 197 | 0 | 82 | 149 | 64 | 44 | 43 | 268 | 242 | 7 | 42 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|