| Revenue | DKK 0 | — |
| EBITDA | DKK -37K | -34% |
| Net profit | DKK 3,1M | -81% |
| Total assets | DKK 72,7M | -7% |
| Equity | DKK 66M | -15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -28 | -25 | -100 | -67 | -53 | -78 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -28 | -25 | -100 | -67 | -53 | -78 | -50 | -24 | -35 | -28 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -28 | -25 | -100 | -67 | -53 | -78 | -50 | -24 | -35 | -28 | -37 |
| Net financials | 4.133 | 4.478 | 7.203 | 26.917 | 21.474 | 27.748 | 5.728 | 1.444 | 12.654 | 20.318 | 16.106 | 3.140 |
| Profit before tax | 4.111 | 4.450 | 7.178 | 26.816 | 21.408 | 27.695 | 5.650 | 1.395 | 12.629 | 20.283 | 16.078 | 3.103 |
| Tax | 100 | 86 | 75 | 49 | 29 | 19 | -158 | -1 | 8 | 20 | 40 | 49 |
| Net profit | 4.012 | 4.364 | 7.103 | 26.768 | 21.379 | 27.676 | 5.808 | 1.396 | 12.621 | 20.264 | 16.038 | 3.053 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.936 | 52.945 | 53.120 | 123.717 | 136.335 | 67.930 | 73.735 | 65.111 | 67.716 | 76.996 | 78.054 | 72.704 |
| Equity | 36.676 | 41.040 | 48.144 | 114.867 | 136.246 | 67.859 | 73.667 | 65.063 | 67.685 | 75.948 | 77.986 | 66.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.260 | 11.904 | 4.976 | 8.850 | 89 | 70 | 68 | 48 | 31 | 1.047 | 68 | 6.665 |
| Total debt | 18.260 | 11.904 | 4.976 | 8.850 | 89 | 70 | 68 | 48 | 31 | 1.047 | 68 | 6.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VV Management | Management | 2010 | — | — |
FB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
St. Sandfeld ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Vraa Nielsen | Management | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |