| Revenue | DKK 55,2M | +0% |
| EBITDA | DKK -484K | -23% |
| Net profit | DKK 11,8M | -51% |
| Total assets | DKK 1,5B | -11% |
| Equity | DKK 1,5B | -11% |
| Employees | 69 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44.305 | 44.029 | 50.363 | 54.919 | 55.193 |
| Staff expenses | -31.464 | -33.805 | -36.268 | -39.723 | -41.932 |
| EBITDA | 72 | 98 | 85 | -393 | -484 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 98 | 85 | -393 | -484 |
| Net financials | 44.916 | 18.784 | 7.733 | 24.782 | 12.387 |
| Profit before tax | 44.988 | 18.882 | 7.818 | 24.389 | 11.903 |
| Tax | -68 | 25 | 7 | 469 | 106 |
| Net profit | 45.056 | 18.857 | 7.811 | 23.920 | 11.797 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.629.224 | 1.642.477 | 1.647.925 | 1.679.060 | 1.495.386 |
| Equity | 1.615.394 | 1.634.251 | 1.642.062 | 1.665.982 | 1.489.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.334 | 7.571 | 5.778 | 13.078 | 6.122 |
| Total debt | 12.334 | 7.571 | 5.778 | 13.078 | 6.122 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (5) | ||
ND Deputy | Deputy | 2010 – 2013 |
GR Deputy | Deputy | 2010 – 2013 |
BL Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
JB Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
JF Management | Management | 2010 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Former (18) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2010 – 2013 | |
| Deputy Chairman | 2018 – 2021 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2018 – 2026 | |
| Chairman | 2018 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2014 – 2026 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2010 – 2013 | |
| Chairman | 2014 – 2017 | |
| Deputy Chairman | 2010 – 2013 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ditlev Mikkelsen | Deputy | 0 companies |
| Gert Røge Rasmussen | Deputy | 0 companies |
| Per Grønvald | Chief Executive Officer | 0 companies |
| Bjarne Langdahl Riis | Chief Executive Officer | 0 companies |
| Jeanett Bak Jensen | Chief Executive Officer | 0 companies |
| Jens Frederik Bastrup | Management | 0 companies |
| Carsten Steen Olesen | Board of Directors | 0 companies |
| Jakob Højer Andersen | Board of Directors | 0 companies |
| Torben Rasmussen | Board of Directors | 0 companies |
| Benny Plesner Nielsen | Board of Directors | 0 companies |
| Finn Pedersen | Board of Directors | 0 companies |
| Søren Christian Nielsen | Deputy Chairman | 0 companies |
| Stig Jonassen | Board of Directors | 0 companies |
| Jens Anker Hansen | Board of Directors | 0 companies |
| Jesper Arbo Frederiksen | Deputy Chairman | 0 companies |
| Birthe Dall | Board of Directors | 0 companies |
| Birte Margrethe Andersen | Board of Directors | 0 companies |
| Martin Frausing Poulsen | Chairman | 0 companies |
| Torsten Schriver Niewald | Board of Directors | 0 companies |
| Palle Langkjær | Board of Directors | 0 companies |
| Ole Vindfeldt | Board of Directors | 0 companies |
| Bengt Fromholt-Iversen | Board of Directors | 0 companies |
| Carsten Bode Hjortshøj Jakobsen | Chairman | 0 companies |
| Henrik Dan Hillebrandt Müller | Chairman | 0 companies |
| Henriette Klostergaard Rokkjær | Board of Directors | 0 companies |
| Anders Christensen | Deputy Chairman | 0 companies |
| Morten Lindegaard Møller | Board of Directors | 0 companies |
| Kurt Myhlert Olsen | Board of Directors | 0 companies |
| Malene Stub Selmer | Board of Directors | 0 companies |
| Lars Lindencrone Lavridsen | Board of Directors | 0 companies |
| Ole Drøgemüller | Board of Directors | 0 companies |
| Tommas Bang Leth | Chairman | 0 companies |
| Jens Szabo | Board of Directors | 0 companies |