| Revenue | DKK -20K | +98% |
| EBITDA | DKK -20K | -98% |
| Net profit | DKK -4M | -273% |
| Total assets | DKK 4,9M | -45% |
| Equity | DKK 4,4M | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -7 | -8 | -20 | -10 | -15 | -5 | -14 | -17 | -12 | -20 | -24 | -10 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -7 | -8 | -20 | -10 | -15 | 5 | -14 | -17 | -12 | -20 | -24 | -10 | -20 |
| Depreciation & amort. | 16 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -21 | -8 | -20 | -10 | -15 | 5 | -14 | -17 | -12 | -20 | -24 | -10 | -20 |
| Net financials | 1.011 | -141 | 535 | 1.016 | -601 | 526 | 97 | 482 | -1.046 | 1.749 | 525 | 678 | -1.044 | -3.949 |
| Profit before tax | 996 | -162 | 527 | 996 | -611 | 512 | 102 | 468 | -1.062 | 1.737 | 505 | 655 | -1.054 | -3.970 |
| Tax | 21 | 14 | 14 | 6 | 2 | -0 | 5 | -4 | -0 | 4 | -40 | -27 | 13 | 13 |
| Net profit | 974 | -177 | 513 | 990 | -613 | 512 | 97 | 473 | -1.062 | 1.733 | 545 | 681 | -1.068 | -3.982 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.132 | 6.712 | 6.417 | 7.547 | 6.476 | 6.955 | 7.063 | 7.572 | 5.995 | 8.234 | 8.700 | 10.194 | 8.887 | 4.930 |
| Equity | 7.452 | 6.092 | 6.213 | 7.080 | 6.058 | 6.947 | 6.850 | 7.276 | 5.968 | 7.612 | 8.328 | 9.632 | 8.379 | 4.415 |
| Long-term debt | 473 | 41 | 56 | 340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 579 | 149 | 127 | 419 | 8 | 213 | 296 | 26 | 623 | 372 | 562 | 508 | 515 |
| Total debt | 679 | 619 | 204 | 467 | 419 | 8 | 213 | 296 | 26 | 623 | 372 | 562 | 508 | 515 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|