| Revenue | DKK -28K | -33% |
| EBITDA | DKK -28K | +33% |
| Net profit | DKK 237K | +235% |
| Total assets | DKK 4,2M | +2% |
| Equity | DKK 4,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -41 | -48 | -45 | -71 | -59 | -49 | -63 | -61 | -77 | -58 | -53 | -42 | -28 |
| Staff expenses | -60 | -45 | -48 | -52 | -32 | -31 | -42 | -50 | -0 | -0 | -75 | -50 | -0 | -0 |
| EBITDA | -110 | -86 | -96 | -96 | -103 | -90 | -91 | -113 | -61 | -77 | -133 | -103 | -42 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | -86 | -96 | -96 | -103 | -90 | -91 | -113 | -61 | -77 | -133 | -103 | -42 | -28 |
| Net financials | 36 | 575 | 231 | 141 | 123 | 222 | -100 | 246 | -402 | 374 | -165 | 30 | 133 | 332 |
| Profit before tax | -74 | 489 | 135 | 45 | 20 | 132 | -191 | 133 | -463 | 297 | -299 | -73 | 91 | 304 |
| Tax | -25 | 150 | 24 | 54 | 5 | 30 | -42 | 30 | -209 | 67 | -64 | -4 | 20 | 67 |
| Net profit | -49 | 339 | 111 | -9 | 15 | 103 | -149 | 103 | -254 | 231 | -234 | -69 | 71 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.321 | 5.935 | 5.956 | 5.748 | 5.509 | 5.496 | 5.047 | 5.067 | 4.682 | 4.692 | 4.344 | 4.178 | 4.107 | 4.209 |
| Equity | 5.567 | 5.906 | 5.921 | 5.712 | 5.476 | 5.478 | 5.029 | 5.026 | 4.664 | 4.674 | 4.325 | 4.139 | 4.088 | 4.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 29 | 35 | 36 | 32 | 18 | 18 | 40 | 19 | 19 | 19 | 39 | 20 | 20 |
| Total debt | 105 | 29 | 35 | 36 | 32 | 18 | 18 | 40 | 19 | 19 | 19 | 39 | 20 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|